OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor BCM ASX

Brazilian Critical Minerals Limited

DFS Unfunded Developer · Rare Earths · BR Rating locked: sign in to view v8.1 · bcm-20261031t153929-full
Last 2026-11-06
A$0.046
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$103.3M
EV
A$91.7M
Cash
A$12.2M
Debt
A$661.2K

Portfolio detail

Assets

1 assets

Core asset

Ema rare earths project

BR

DFS Unfunded Developer100% ownedRare Earths

BFS released 30 Jun 2026 (post-tax NPV8 US$1,465m base); FEED with Altris Engineering (24 weeks from October 2026); IPAAM environmental licence awaiting INCRA consent; GU trial mining licence applications lodged; no FID, no offtake, no project finance committed.

Developer · DFS unfunded developer
Study
bfs
Post-tax NPV (study prices, attributable)
US$1.5bd
NPV restated at our deck (attributable)
Locked
IRR
105%
Initial capex (100%)
US$74.0m
Capital intensity
US$13,455/(t/yr TREO)d
LoM AISC
A$18,905/t
Mine life
20.0 yrs

Project location

Approximate location

Loading location…

© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.

Published study economicsIssuer or study metrics
NPVUS$1.5B8% discount
IRR105%Published return
Initial capexUS$74MPublished capital estimate
Operating cost8.84USD/kg TREO

Post-tax, real, ungeared, 20-year LOM, base NdPr US$108/kg, Stage 1 capex only; company-stated NPV

Resources & reserves2
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceIndicated392 Mt773 ppm TREO (NdPr 184 ppm, DyTb 17 ppm, MREO 200 ppm; contained TREO 303,016 t)Rare Earths2026-03-10
Mineral ResourceInferred681 Mt712 ppm TREO (NdPr 168 ppm, DyTb 15 ppm, MREO 184 ppm; contained TREO 484,872 t)Rare Earths2026-03-10
Tenements10
anm-880-107-2008Granted9,839.91 ha · No expiry supplied
anm-880-184-2016Granted9,034.02 ha · No expiry supplied
anm-880-090-2008Granted8,172.25 ha · No expiry supplied
anm-880-076-2023Granted8,475.04 ha · No expiry supplied
anm-880-077-2023Granted8,793.79 ha · No expiry supplied
anm-880-025-2023Relinquished2,417 ha · 2026-07-25
anm-880-026-2023Relinquished6,591.9 ha · 2026-07-25
anm-880-027-2023Relinquished5,803.84 ha · 2026-07-25
anm-880-056-2023Relinquished9,815.13 ha · 2026-09-20
anm-880-057-2023Relinquished9,092.01 ha · 2026-09-20
Milestones3
  1. FEED completion (about 24 weeks from late October 2026, Altris Engineering)

    Pending · High materiality

  2. INCRA consent for submission to IPAAM (last land-related document)

    Pending · High materiality

  3. Final investment decision (requires offtake, project finance and permits)

    Pending · High materiality

Permits & approvals3
PermitJurisdictionStatusExpiryCritical path
IPAAM environmental licence (awaiting INCRA consent)Amazonas State, BrazilPending—Yes
INCRA land-access consent (public hearing held 9 Sep 2026)Brazil federalPending—Yes
GU trial mining licence (applications lodged May 2025; environmental permit key step)ANM, BrazilPending—Yes
Economic studies2
StudyStageStatusDateSummary
Ema Bankable Feasibility StudyBfsCurrent2026-06-3020-year ISR MREC study on the 1.07 Bt resource; 5,500 tpa TREO average; Stage 1 US$74m, Stage 2 US$27m; post-tax NPV8 US$1,465m, IRR 105%; no ore reserve declared.
Ema Scoping Study (February 2025)Scoping StudySuperseded2025-02-26Superseded by the BFS: capex US$55m, post-tax NPV US$355m, IRR 52%, NdPr US$60/kg.

d derivedr our researchg guidances study forecastm daily marketNo marker: as reported— / NM missing or not meaningful (hover for why)

Stock database

Other assets

Plants, holdings and assets valued inside a project
Sais Nordeste magnesium sulphate plant (90% pending, Feira de Santana) · Processing plant / refinery · Care and maintenance
Product and spec
—
Nameplate capacity
—
Throughput (12M)
—
Utilisation
—
Capital intensity (capex / tpa)
—
Feed source
captive: first-phase output about 50% of Ema magnesium sulphate needs; MgO and H2SO4 from Brazilian suppliers under supply agreements
Offtake contracted
—