OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor G6M ASX

Group 6 Metals Limited

Ramping Producer · Tungsten · AU Rating locked: sign in to view v8.1 · g6m-20261031t211001-full
Last 2026-11-06
A$2.47
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$611.7M
EV
A$581.9M
Cash
A$54.1M
Debt
A$23.6M
1 newer ASX announcement not yet reflected in this valuation

Portfolio detail

Assets

1 assets

Core asset

Dolphin Tungsten Mine (including Bold Head), King Island

AU

Ramping Producer100% ownedTungsten

Producing since July 2023 from open-cut ore and stockpiles; open-cut mining in the current sequence ended in Q1 FY26; underground contractor HMR Drilling began work in late June 2026 and the first underground ore was milled in the September 2026 quarter.

Producer · Ramping producer
Production annualised (attributable)
548 td
Production (last FY, 100%)
889 td
AISC (latest quarter)
—
AISC margin at spot
—
Delivery vs guidance
—
Reserve life
42.0 yrsd
Head grade
0.29% WO3
Published study economicsIssuer or study metrics
NPVA$73.2M12% discount

BDO DCF value of the Dolphin mine, Xenith updated base case, at 31 March 2025, nominal post-tax 12% (A$62.776m at 15%); excludes corporate costs, debt and tax losses outside the mine.

Resources & reserves5
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceIndicated8.8 Mt0.89% WO3 (7.82 million MTU contained)Tungsten2026-06-30
Mineral ResourceIndicated1.6 Mt0.92% WO3 (1.48 million MTU)Tungsten2026-06-30
Mineral ResourceInferred0.2 Mt0.85% WO3 (0.13 million MTU)Tungsten2026-06-30
Ore ReserveProbable3.6 Mt0.92% WO3 (3.33 million MTU)Tungsten2026-06-30
Ore ReserveProbable0.4 Mt0.89% WO3 (0.40 million MTU)Tungsten2026-06-30
Tenements2
cml-2080Granted566 ha · 2029-12-05
el19-2001Granted63 km2 · 2026-12-14
Milestones4
  1. First underground ore delivered and milled

    Achieved · High materiality

  2. Blended feed grade lifted by underground ore

    Pending · High materiality

  3. Repay senior lending group and State of Tasmania loans

    Pending · High materiality

  4. Renewal of exploration licence EL19/2001

    Pending · Medium materiality

Permits & approvals2
PermitJurisdictionStatusExpiryCritical path
Environmental Protection Notice EPN 7442/4 (operations incl. underground)Tasmania EPAGranted—No
Mine Closure, Decommissioning and Rehabilitation Management Plan (annual update)Tasmania EPAGranted—No
Economic studies3
StudyStageStatusDateSummary
Dolphin Revised Feasibility Study (December 2020)Updated FeasibilitySuperseded2020-12-16Basis of the Dolphin reserve and resource (14-year mine life); superseded as an economic case by the 2025 LOM model and the 2026 impairment model.
Bold Head maiden Ore ReservePFSCurrent2023-06-26Maiden Bold Head reserve 0.45 Mt at 0.89% WO3.
Updated LOM model reviewed by Xenith and valued by BDO (recapitalisation IER)Operating PlanCurrent2025-03-21About 1.9 million MTU from March 2025 to February 2033: stockpiles to mid-2026, Dolphin underground from July 2026 (about 300 kt/yr at 1.1-1.35% WO3), Bold Head late in life; 70% long-term recovery; BDO NPV A$62.8-73.2m at 15%-12% on an APT deck of US$330-480/mtu.

d derivedr our researchg guidances study forecastm daily marketNo marker: as reported— / NM missing or not meaningful (hover for why)