OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor IG6 ASX

International Graphite Limited

Construction · Graphite · Australia · Italy · Germany Rating locked: sign in to view v8 · ig6-20261009t164914-first-fill
Last 2026-11-06
A$0.035
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$11M
EV
A$7.4M
Cash
A$2.7M
Debt
A$1.4M
3 newer ASX announcements not yet reflected in this valuation

Funding, performance and ownership

Financials & Capital

As of 2026-06-30
Cash A$2.7M2025-06-30: 1,080,708 A$2025-12-31: 1,438,955 A$2026-03-31: 1,096,000 A$2026-06-30: 2,712,000 A$ Not Meaningful
Debt A$1.4M Net cash A$1.3M
Basic shares 315.5M 2026-08-21
Runway 45 quarters Appendix 5B item 8.7 reports 45 quarters using A$116k quarterly relevant outgoings, but this is not a construction-financing runway.

Liquidity

Financial position

June cash is A$2.712m; A$2.6m undrawn finance facilities and A$7.6m undrawn grants are restricted by terms or milestones. August placement adds A$2.353m gross after quarter end; Porto requires A$12m capital. On 24 September the issuer announced about A$1.5m of executed NAB loan and overdraft facilities; the loan/overdraft split and drawn balance were not disclosed, so this is not added to June cash or debt.

Capital structure

Ownership and dilution

Ordinary shares
315.5M
Fully diluted
419.5M

256,658,435 ordinary shares at 30 June plus 58,816,313 completed Tranche 2 shares = 315,474,748 issued. The 419,474,748 illustrative maximum adds 18m June options, 62.5m announced placement/broker options, 19m December 2025 rights without a later full roll-forward, and 4.5m director rights. It is a ceiling of mixed confirmed and proposed instruments, not a treasury-stock calculation; potential overlap or lapse, exercise proceeds and the contingent GIP parent issue remain unquantified.

Security classes5
ClassTypeQuantityStrikeExpiry
Ordinary fully paid shares after Tranche 2Ordinary Share315.5M——
Options outstanding at 30 June 2026Option18M——
Placement and broker options announced in June 2026; 55m placement options confirmed allotted in August, 7.5m broker issuance unverifiedOption62.5MA$0.08—
Conditional directors performance rights announced but issuance unverifiedPerformance Right4.5M——
19 million performance rights outstanding at 31 December 2025; later vesting roll-forward not available in reviewed filingsPerformance Right19M——

KPI history

Operating metrics

Comparable series use a shared scale

Corporate cash and cash equivalents · Company · Point In Time

AUD

4 periods
  1. 30 June 20251,080,708 AUD
    Reported
  2. 31 December 20251,438,955 AUD
    Reported
  3. 31 March 20261,096,000 AUD
    Reported
  4. 30 June 20262,712,000 AUD
    Reported
Operating metric source table5
MetricProjectPeriodPeriod typeValueStatus
Free Cash FlowCompanyJune 2026 quarterQuarter-298,000 AUDSource Derived
Corporate cash and cash equivalentsCompany30 June 2025Point In Time1,080,708 AUDReported
Corporate cash and cash equivalentsCompany31 December 2025Point In Time1,438,955 AUDReported
Corporate cash and cash equivalentsCompany31 March 2026Point In Time1,096,000 AUDReported
Corporate cash and cash equivalentsCompany30 June 2026Point In Time2,712,000 AUDReported
Company guidance2
MetricProjectPeriodLowHighStatus
Potential Finished Product Outputcollie12-month operating snapshot at steady-state mix4,3006,400 t/yCurrent
Hypothetical Annual EBITDA At August 2026 Spot Pricescollie12-month operating snapshot, not a forecast11,100,00014,200,000 AUD/yCurrent

Capital history

Capital events

3 events · newest first
DateEventAmountSharesPriceStatusTerms
2026-09-24DebtA$1.5M——OngoingExecuted secured loan and overdraft facilities total approximately A$1.5m; split and drawn amount undisclosed.From 2026-09-24 · Interest rate not disclosed; interest capitalised for two years before 13-year amortisation · National Australia Bank
2026-08-20Ann. 2026-07-01RaisingA$2.4M58.8M—Completed—
2026-06-29Ann. 2026-06-19RaisingA$2M51.2M—Completed—

Contracts and ownership

Material economic arrangements These are deals that can affect sales, costs, funding or ownership. An arrangement marked “Included in valuation” may already be built into a project estimate or the bridge to shareholder value. A separate amount is shown only when one can be estimated; do not add it again.

Partial · as of 2026-09-27

Annual and interim financial reports plus subsequent June quarterly and project announcements reconcile live counterparties, related-party services and grant funding; contract renewal and final commercial pricing remain open.

Alkeemia owns 51% while IG6 funds initial development and receives half of project profits.

Joint Venture · Active
Counterparties
Alkeemia S.p.A.
Applies to
Porto Marghera graphite processing hub · Graphite
Economic direction
Mixed
Period
From 2026-05-27; no end date stated
Key terms
IG6 ownership: 49 %
IG6 profit share: 50 %
IG6 initial capital contribution: 12,000,000 AUD
How it affects our valuation

No valuation treatment is available for this arrangement.

Non-binding heads of terms for Asia-Pacific product distribution and concentrate supply; definitive pricing and take-or-pay terms unavailable.

Offtake · Conditional
Counterparties
Wogen Pacific Limited
Applies to
Collie Micronising Facility · Graphite
Economic direction
Mixed
Period
Dates not stated
Key terms
Indicative minimum purchase: 3,000 t/y
Indicative feedstock sourcing: 10,000 t/y
How it affects our valuation

No valuation treatment is available for this arrangement.

Non-binding purification tolling LOI; commercial charges, enforceable volume and long-term duration not disclosed.

Tolling Or Processing · Conditional
Counterparties
Alkeemia S.p.A.
Applies to
Porto Marghera graphite processing hub · Graphite
Economic direction
Benefit
Period
Dates not stated
Key terms
Pilot-plant capacity allocated for testwork: 50 %
How it affects our valuation

No valuation treatment is available for this arrangement.

Cooperation agreement contemplates a 50/50 expandable graphite venture; site, financing and definitive project economics remain unsettled. GIP could receive a 12.5% parent-company interest after specified deliverables and shareholder approval; no shares are issued under this condition yet.

Joint Venture · Conditional
Counterparties
Arctic Graphite AS · Leonhard Nilsen & Sønner AS
Applies to
European Expandable Graphite Facility · Graphite
Economic direction
Mixed
Period
From 2025-07-23; no end date stated
Key terms
Proposed IG6 ownership: 50 %
Facility capital estimate: 5,000,000 EUR
Conditional GIP parent-company interest: 12.5 %
GIP minimum project funding to arrange: 50 % of project capital
How it affects our valuation

No valuation treatment is available for this arrangement.

Battery Limits, controlled by chair Philip Hearse and led by technical director David Pass, continues to provide engineering and project-development services. The 2022 three-year contract was under extension review; subsequent service charges are reported, but current written renewal terms were not available.

Other · Active
Counterparties
Battery Limits Pty Ltd
Applies to
Company-wide · Graphite
Economic direction
Burden
Period
Dates not stated
Key terms
FY2025 professional-services fees: 847,337 AUD
H1 FY2026 fees: 273,814 AUD
June 2026 quarter consultancy: 124,621 AUD
How it affects our valuation

No valuation treatment is available for this arrangement.

State grants fund specified Collie and related processing or integration activities as milestones are met. Undrawn funding is not cash in the equity bridge and cannot be freely redeployed to Porto.

Other · Active
Counterparties
Western Australian Government
Applies to
Collie Micronising Facility · Springdale Graphite Project · Graphite
Economic direction
Benefit
Period
Dates not stated
Key terms
Undrawn grant funding at 30 June 2026: 7,600,000 AUD
How it affects our valuation

No valuation treatment is available for this arrangement.

The historical Comet lending exposure was repaid in full in July 2025, so it creates no live asset or additional equity-bridge receivable.

Other · Terminated
Counterparties
Comet Resources Ltd
Applies to
Company-wide · Graphite
Economic direction
Benefit
Period
Through 2025-07-31; start date not stated
Key terms
Settlement received in July 2025: 1,125,000 AUD
How it affects our valuation

This arrangement has ended; no current valuation treatment is required.