OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor MMA ASX

Maronan Metals Limited

Scoping Study Developer · Silver · Lead · Copper · Gold · Australia Rating locked: sign in to view v6.2
Last 2026-11-06
A$0.365
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$114.7M
EV
A$81.5M
Cash
A$33.4M
Debt
A$160.6K
7 newer ASX announcements not yet reflected in this valuation

Funding, performance and ownership

Financials & Capital

As of 2026-06-30
Cash A$33.4M Finite
Debt A$160.6K Net cash A$33.2M
Basic shares 314.3M 2026-08-21
Runway 14.71 quarters June 2026 liquidity comprises A$18.305m bank cash and A$15.100m term deposits, reconciling to A$33.405m reported in Appendix 5B. A$2.270m relevant quarterly outgoings imply 14.71 quarters; deposits are not accounting cash equivalents.

Liquidity

Financial position

Study and drilling funding is in hand, but the A$266m PEA standalone capex is far beyond current liquidity. Commercial construction needs external funding and may dilute shareholders. Lease liability of A$0.161m and trade payables of A$1.863m are also disclosed.

Capital structure

Ownership and dilution

Ordinary shares
314.3M
Fully diluted
341M

201,252,826 shares at June 2025 plus 45,714,286 placement shares, 4,479,948 SPP shares and 62,822,481 Kinterra placement shares gives 314,269,541 issued shares. Issued options of 24,150,000 and performance rights of 2,550,000 bring fully diluted ordinary equivalents to 340,969,541. CEO sign-on securities are conditional future issues.

Security classes7
ClassTypeQuantityStrikeExpiry
ASX-listed ordinary fully paid sharesOrdinary Share314.3M——
Employee options exercisable at A$0.28Option500KA$0.282026-12-21
Employee options exercisable at A$0.30Option6.2MA$0.32027-08-12
Director options exercisable at A$0.275Option10MA$0.2752027-11-15
Employee options exercisable at A$0.385Option1.4MA$0.3852028-11-14
Director options exercisable at A$0.35Option6MA$0.352028-11-28
Unquoted performance rights convertible one-for-one on vestingPerformance Right2.6MA$0—

KPI history

Operating metrics

Source values by period
Operating metric source table3
MetricProjectPeriodPeriod typeValueStatus
OtherMaronanJune 2026 quarterQuarter2,661,000 AUD exploration and evaluation spendReported
OtherMaronanJune 2026 quarterQuarter406,000 AUD development spendReported
OtherMaronan17 September 2026 updatePoint In Time15,000 m+ drilled in 40,000m programReported
Company guidance2
MetricProjectPeriodLowHighStatus
Updated Mineral Resource Estimate And Pre Feasibility Study CompletionmaronanH2 FY27—— milestoneCurrent
Updated Mineral Resource EstimatemaronanQ4 FY2027—— milestoneCurrent

Capital history

Capital events

2 events · newest first
DateEventAmountSharesPriceStatusTerms
2026-05-27Ann. 2026-05-20RaisingA$22M62.8M—Completed—
2025-11-04Ann. 2025-10-28RaisingA$17.6M50.2M—Completed—

Contracts and ownership

Material economic arrangements These are deals that can affect sales, costs, funding or ownership. An arrangement marked “Included in valuation” may already be built into a project estimate or the bridge to shareholder value. A separate amount is shown only when one can be estimated; do not add it again.

Complete As Disclosed · as of 2026-09-26

FY2026 annual report and original subscription agreement reviewed. No signed offtake, toll, stream or hedge was disclosed; PEA toll treatment is an alternative, not an agreement.

Kinterra has board and technical group nomination rights plus time-limited participation and consent rights, but no production, royalty or offtake interest. Issued equity and cash are already in capitalization and liquidity.

Strategic Partnership · Active
Counterparties
Kinterra Critical Materials & Infrastructure Opportunities Fund II LP · Kinterra Capital Corp
Applies to
Maronan Project
Economic direction
Mixed
Period
2026-05-27 to 2028-05-27
Key terms
Placement gross proceeds: 22,038,126 AUD
Shares issued: 62,822,481 shares
Equity participation: 24 months
Standstill and reserved matters: 6 months
How it affects our valuation

No valuation treatment is available for this arrangement.

Native Title agreements finalised ahead of MDL grant; economic consideration and obligations are not disclosed, so cannot be separately quantified.

Other · Active
Counterparties
Mitakoodi and Mayi People
Applies to
Maronan Project
Economic direction
Burden
Period
Dates not stated
How it affects our valuation

No valuation treatment is available for this arrangement.