OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor SMR ASX

STANMORE RESOURCES LIMITED

Producer · Others · AU Rating locked: sign in to view v8 · smr-20261024t205522-full
Last 2026-11-06
A$2.47
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$2.2B
EV
A$2.3B
Cash
A$201.5M
Debt
A$297.9M
1 newer ASX announcement not yet reflected in this valuation

Funding, performance and ownership

Financials & Capital

As of 2026-06-30
Cash A$201.5M Self Funding
Debt A$297.9M Net cash A$-96.4M
Basic shares 901.4M 2026-06-30
Runway Self Funding Reported H1 CFO176.4mUSD less39.4mPPE and90.3mleaseprincipal leaves46.7m before dividends/debtprincipal. Conditional future liquidity is modeled separately through closure; this reported balance is not cutoff-estimated cash.

Liquidity

Financial position

June30 cash138.4mUSD; debt carrying204.6m, face211m; leases571.9m separately. July24 refinance increases term face210m to250m, before6m costs/accruedinterest. New forecast bridge estimates cutoffcash206.9mUSD andface debt251mUSD; estimates are not reported balances. All company ledger reported balances retain June30 FX0.6869.

Inventory composition3

June inventory of US$148.9m comprises US$65.5m ROM coal, US$26.4m finished product and US$57m consumables. Raw coal tonnes and finished product are distinct. Operating NWC is already funded in the model; no separate inventory equity uplift is added.

ROM coal stockpile; raw coal, not saleable product
US$65.5M carrying · 1,205,000 t ROM coal
Finished product coal stockpile
US$26.4M carrying · 279,000 t saleable coal
Stores and consumables
US$57M carrying

Capital structure

Ownership and dilution

Ordinary shares
901.4M
Fully diluted
901.4M

901,391,634 unchanged FY2025andJune2026; no disclosed dilutive equity instruments. Cash-settled long-term incentives do not add shares.

Security classes1
ClassTypeQuantityStrikeExpiry
Fully paid ordinary sharesOrdinary Share901.4M——

KPI history

Operating metrics · Company

Saleable coal production shown
01,085,2802,170,5603,255,8404,341,120Q12025: 3,334,000 t saleable coalQ12025Q22025: 3,177,000 t saleable coalQ22025Q32025: 3,608,000 t saleable coalQ32025Q42025: 3,876,000 t saleable coalQ42025Q12026: 3,180,000 t saleable coalQ12026Q22026: 3,271,000 t saleable coalQ22026
MetricUnitTrendQ12025Q22025Q32025Q42025Q12026Q22026
Saleable coal productiont saleable coalQ12025: 3,334,000 t saleable coalQ22025: 3,177,000 t saleable coalQ32025: 3,608,000 t saleable coalQ42025: 3,876,000 t saleable coalQ12026: 3,180,000 t saleable coalQ22026: 3,271,000 t saleable coal3,334,0003,177,0003,608,0003,876,0003,180,0003,271,000
Operating metric source table13
MetricProjectPeriodPeriod typeValueStatus
Saleable coal productionCompanyQ12025Quarter3,334,000 t saleable coalReported
Saleable coal productionCompanyQ22025Quarter3,177,000 t saleable coalReported
Saleable coal productionCompanyQ32025Quarter3,608,000 t saleable coalReported
Saleable coal productionCompanyQ42025Quarter3,876,000 t saleable coalReported
Saleable coal productionCompanyQ12026Quarter3,180,000 t saleable coalReported
Saleable coal productionCompanyQ22026Quarter3,271,000 t saleable coalReported
RevenueCompanyH12026Half Year978,000,000 USDReported
Statutory EBITDACompanyH12026Half Year171,000,000 USDReported
CFO less PPE capital expenditure and lease principal; before dividends and debt principalCompanyH12026Half Year46,700,000 USDSource Derived
FOB cost excluding royalties; IFRS 16 accounting basisCompanyH12026Half Year101 USD/t soldReported
Saleable coal productionSmr SwcH12026Half Year3,141,000 t saleable coalReported
Saleable coal productionSmr PoitrelH12026Half Year2,485,000 t saleable coalReported
Saleable coal productionSmr IpcH12026Half Year825,000 t saleable coalReported
Company guidance5
MetricProjectPeriodLowHighStatus
Saleable Coal Productionsmr-swcFY20266,700,0006,900,000 tCurrent
Saleable Coal Productionsmr-poitrelFY20264,600,0004,800,000 tCurrent
Saleable Coal Productionsmr-ipcFY20261,500,0001,700,000 tCurrent
Fob Cash Cost Excludesroyalties, Sold TonnebasisCompanyFY202698103 USD/t soldCurrent
Capital ExpenditureCompanyFY202685,000,00095,000,000 USDCurrent

Capital history

Capital events

2 events · newest first
DateEventAmountSharesPriceStatusTerms
2026-07-24DebtUS$250M——Completed—
2026-03-13Ann. 2026-02-23DividendUS$80.2M——Completed—

Contracts and ownership

Material economic arrangements These are deals that can affect sales, costs, funding or ownership. An arrangement marked “Included in valuation” may already be built into a project estimate or the bridge to shareholder value. A separate amount is shown only when one can be estimated; do not add it again.

Complete As Disclosed · as of 2026-10-13

Annual notes, current interim notes and results reconcile farm-ins, royalties, contingent acquisition burdens, facilities, lease services and FX/fuel hedging; coal prices explicitly unhedged. Unknown hedge terms are retained as gaps.

Queensland statutory progressive coal royalty. Rates use per-operation nominalAUD averageFOBprice. Road/rail and marketing are not deductible underQRO MRA001.5. H1expense109.2mUSD provides a calibration check.

Royalty · Active
Counterparties
Queensland Government
Applies to
South Walker Creek · Poitrel · Isaac Plains Complex · Others
Economic direction
Burden
Period
Dates not stated
Key terms
H1royaltyexpense: 109,200,000 USD
How it affects our valuation

No valuation treatment is available for this arrangement.

Leaseprincipal90.3mUSD andleaseinterest22.8mUSD inH1; recurring cash mining-service burden is represented once asprojectcashcost. Balance571.9mUSD is not also a corporate debt deduction.

Other · Active
Applies to
South Walker Creek · Poitrel · Isaac Plains Complex · Others
Economic direction
Burden
Period
Dates not stated
Key terms
LeaseprincipalH1: 90,300,000 USD
LeaseinterestH1: 22,800,000 USD
Leaseliability: 571,900,000 USD
How it affects our valuation

No valuation treatment is available for this arrangement.

Eagle longwall trigger50mUSD plus royaltycapped250mUSD. Retained in transaction-after-burden benchmark valuation; any development requires a full financed businesscase including these payments.

Royalty · Conditional
Counterparties
South32
Applies to
Eagle Downs · Others
Economic direction
Burden
Period
Dates not stated
Key terms
First100ktlongwallmilestone: 50,000,000 USD
Indexedroyaltycap: 250,000,000 USD
How it affects our valuation

No valuation treatment is available for this arrangement.

Major-shareholder working capital facility extended toJune30,2028; an undrawn facility is contingent liquidity rather than equity cash.

Other · Active
Counterparties
Golden Energy and Resources
Applies to
Company-wide · Others
Economic direction
Mixed
Period
Through 2028-06-30; start date not stated
Key terms
Capacity: 70,000,000 USD
Drawninterest: 8.5 %
Commitmentfee: 1.8 %
How it affects our valuation

No valuation treatment is available for this arrangement.

Issuer reports fuel and foreign-exchange hedging. Complete volumes, strike schedule and maturities are absent from reviewed issuer evidence, so no invented hedge payoff is embedded.

FX Hedge · Active
Applies to
South Walker Creek · Poitrel · Isaac Plains Complex · Others
Economic direction
Mixed
Period
Dates not stated
How it affects our valuation

No valuation treatment is available for this arrangement.

Current farm-in economic interest; resource table remains100%gross andattributable totals apply the ownership fraction once. No costed mine schedule is disclosed for this tenure.

Farm In · Active
Applies to
Clifford · Others
Economic direction
Mixed
Period
Dates not stated
Key terms
Ownership: 60 %
How it affects our valuation

No valuation treatment is available for this arrangement.

Current farm-in economic interest; resource table remains100%gross andattributable totals apply the ownership fraction once. No costed mine schedule is disclosed for this tenure.

Farm In · Active
Applies to
Mackenzie · Others
Economic direction
Mixed
Period
Dates not stated
Key terms
Ownership: 95 %
How it affects our valuation

No valuation treatment is available for this arrangement.

Current farm-in economic interest; resource table remains100%gross andattributable totals apply the ownership fraction once. No costed mine schedule is disclosed for this tenure.

Farm In · Active
Applies to
Lilyvale · Others
Economic direction
Mixed
Period
Dates not stated
Key terms
Ownership: 85 %
How it affects our valuation

No valuation treatment is available for this arrangement.

Rights acquired for15mUSD upfront.20mUSD deferred andcapped40mUSD coal-price royalty. In development cases payments are in projectgrowth/royalties once; deferral assumes noleasegrant/firstcoaltrigger in modeled horizon.

Royalty · Conditional
Counterparties
Anglo American · Exxaro
Applies to
Isaac Downs Extension · Others
Economic direction
Burden
Period
From 2024-09-04; no end date stated
Key terms
First coal or tenyears after mining lease deferred payment: 20,000,000 USD
Contingent price-linked royalty cap: 40,000,000 USD
How it affects our valuation

No valuation treatment is available for this arrangement.