OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor AZY ASX

Antipa Minerals Limited

PFS Developer · Gold · Copper · AU Rating locked: sign in to view v8.1 · azy-20261030t212444-full
Last 2026-11-06
A$0.475
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$317.8M
EV
A$290M
Cash
A$28M
Debt
A$0
1 newer ASX announcement not yet reflected in this valuation

Portfolio detail

Assets

2 assets

Core asset

Minyari Dome development

AU

PFS Developer100% ownedGoldCopperSilverCobalt

100% economic interest through wholly owned Australian subsidiaries; no construction finance or reserve

Developer · PFS developer
Study
Scoping study
Post-tax NPV (study prices, attributable)
A$598.0md
NPV restated at our deck (attributable)
Locked
IRR
46%s
Initial capex (100%)
A$306.3ms
Capital intensity
A$2,552/(oz/yr)d
LoM AISC
A$1,721/ozs
Mine life
11.0 yrss

Project location

Approximate location

Loading location…

© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.

Published study economicsIssuer or study metrics
NPVA$598M7% discount
IRR46%Published return
Initial capexA$306.3MPublished capital estimate
Operating cost1,721AUD/oz

October2024 study real price AUD3000/oz gold; NPV includes project capital and3.5% royalty, excludes corporate and financing costs. Accuracy±35%.

Resources & reserves3
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceIndicated42M t1.61g/t Au;0.19%Cu;0.49g/t Ag;0.03%CoGold · Copper · Silver · Cobalt2026-04-02
Mineral ResourceInferred9M t1.25g/t Au;0.11%Cu;0.24g/t Ag;0.01%CoGold · Copper · Silver · Cobalt2026-04-02
Mineral ResourceTotal Indicated+Inferred51M t1.54g/t Au;0.17%Cu;0.44g/t Ag;0.03%CoGold · Copper · Silver · Cobalt2026-04-02
Milestones1
  1. Complete preferred-configuration PFS

    Pending · High materiality

Permits & approvals1
PermitJurisdictionStatusExpiryCritical path
Mining/environmental/heritage development approvalsWestern AustraliaRequired—Yes
Economic studies1
StudyStageStatusDateSummary
October2024 Gold-Focused Scoping StudyScoping StudyCurrent2024-10-24Current published quantitative economics. PFS workstreams advanced but PFS not released; 3Mtpa CIL,11-year evaluation,1.321Moz Au. No reserve.

Material

Regional satellite resource group

AU

Resource Stage100% ownedGoldCopperSilver

100%-owned satellite resources outside current gold-only study plan; inferred and subject to metallurgy, trucking and conversion

Resource / scoping · Resource stage
Contained metal (attributable)
390.0k ozd
Resource grade
0.69 g/td
% Measured + Indicated
—
Resource tonnes
17.40 Mtd
Our value per attrib. contained unit
Locked
Mining method
Potential open pit
Resources & reserves3
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceInferred5M t0.70g/t AuGold · Copper · Silver2026-04-02
Mineral ResourceInferred1.2M t1.23g/t AuGold · Copper · Silver2026-04-02
Mineral ResourceInferred11.1M t0.64g/t Au;0.03%Cu;0.42g/t AgGold · Copper · Silver2026-04-02
Milestones1
  1. Drill-test resource extensions and discovery targets

    Pending · High materiality

d derivedr our researchg guidances study forecastm daily marketNo marker: as reported— / NM missing or not meaningful (hover for why)