OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor AZY ASX

Antipa Minerals Limited

PFS Developer · Gold · Copper · AU Rating locked: sign in to view v8.1 · azy-20261030t212444-full
Last 2026-11-06
A$0.475
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$317.8M
EV
A$290M
Cash
A$28M
Debt
A$0
1 newer ASX announcement not yet reflected in this valuation

Narrative and provenance

Research & Sources

AI Analyst Report

The full analyst report, its figures and the broker-style PDF are available to subscribers and invited guests.

Sign in or enter a guest code
Chronological evidenceSource-document inventory24 documents
Application for quotation of securities - AZYCorporate Action · HighPartial

30 October exercise of 100,000 options at A$0.35; ordinary shares become 669,144,286 and remaining unquoted options total 34,662,181. Reconciles full security classes. Physical pages read: 1, 2, 3, 4, 5, 6, 7, 8.

Document ID
capital-oct26
Published UTC
2026-10-30T04:04:16+00:00
Projects
minyari_project
Commodities
gold · copper
Open original source ↗
ASX AZY reference closeMarket Data · MediumExtracted

python -m miners.reference_price AZY --valuation-date 2026-10-30. market data provider via miners.collect_stock_prices; raw close AUD0.47, date 2026-10-30, volume 211000, same ordinary security, freshness 0 days. No external quote substitution.

Document ID
azy-reference-close
Published UTC
2026-10-30T00:00:00Z
Projects
—
Commodities
—
Open original source ↗
Local market snapshotMarket Data · MediumExtracted

python -m miners.v8db.market_snapshot AZY --cutoff 2026-10-30 --shares 669144286 --commodities Au,Cu. Source databases data/asx_mining_companies.db, data/metal_prices.db and data/miners_v8.db. {"ticker": "AZY", "cutoff": "2026-10-30", "stock": {"close": 0.47, "date": "2026-10-30", "currency": "AUD", "source": "asx_mining_companies.db:daily_stock_prices", "high_52w": 0.835, "low_52w": 0.44, "returns": {"1m": -0.1455, "3m": -0.1376, "6m": -0.2769, "12m": -0.1215, "3y": 2.3571}, "relative_to_mining_index": {"1m": -0.0439, "3m": -0.0926, "6m": -0.1687, "12m": -0.21, "3y": 1.9523}, "avg_traded_value_20d": 410925.0, "avg_traded_value_60d": 511773.0, "shares": 669144286.0, "market_cap": 314497814.0}, "commodities": {"aud_per_usd": 1.4407, "Au": {"spot": 4031.3999, "unit": "USD/oz", "spot_date": "2026-10-29", "1y": {"average": 4452.2103, "low": 3947.7, "high": 5318.3999, "observations": 251}, "3y": {"average": 3304.7297, "low": 1932.6, "high": 5318.3999, "observations": 754}, "5y": {"average": 2724.9814, "low": 1623.3, "high": 5318.3999, "observations": 1256}, "series": "yahoo_futures:gc"}, "Cu": {"spot": 14508.6211, "unit": "USD/t", "spot_date": "2026-10-29", "1y": {"average": 13281.1868, "low": 10859.9713, "high": 14999.1504, "observations": 251}, "3y": {"average": 10892.9468, "low": 7900.265, "high": 14999.1504, "observations": 754}, "5y": {"average": 10043.6691, "low": 7077.9409, "high": 14999.1504, "observations": 1256}, "series": "yahoo_futures:hg"}}, "peers": {"basis": "primary commodity None", "source": "miners_v8.db:stock_daily (published research and daily recompute)", "coverage": "thin: 0 published peer(s) share the primary commodity; the database only holds stocks already run, so add peers from outside research (see the value skill)", "rows": []}}

Document ID
market-snapshot
Published UTC
2026-10-30T00:00:00Z
Projects
—
Commodities
—
Open original source ↗
Published Australian gold peer database screenMarket Data · MediumExtracted

Read-only extension of snapshot: subject is absent from published companies, so primary_commodity None returns no peers automatically; queried published Au rows explicitly without reading any peer research files. Latest available dates 9–14 October 2026. [{"ticker": "CMM", "name": "CAPRICORN METALS LTD", "lead_asset_stage": "pfs_developer", "main_country": "AU", "market_cap": 6537149132.8, "enterprise_value": 6052633132.8, "ev_attrib_resource": 607.7551092278342, "p_nav": 1.0201175746141102, "return_12m": 0.004213483146067398, "date": "2026-10-14"}, {"ticker": "FRS", "name": "Forrestania Resources Limited", "lead_asset_stage": "pfs_developer", "main_country": "AU", "market_cap": 776125480.64, "enterprise_value": 768362764.64, "ev_attrib_resource": 330.2296224137242, "p_nav": 3.464628310344081, "return_12m": 0.30612244897959195, "date": "2026-10-09"}, {"ticker": "GGP", "name": "Greatland Resources Limited", "lead_asset_stage": "construction", "main_country": "AU", "market_cap": 6584753443.36, "enterprise_value": 5317999443.36, "ev_attrib_resource": 316.9469695265715, "p_nav": 1.3443905785218453, "return_12m": 0.11161731207289294, "date": "2026-10-14"}, {"ticker": "MEK", "name": "Meeka Metals Limited", "lead_asset_stage": "ramping_producer", "main_country": "AU", "market_cap": 269869047.351, "enterprise_value": 251401047.351, "ev_attrib_resource": 169.29363457979798, "p_nav": 0.8468059840956209, "return_12m": -0.5857142857142857, "date": "2026-10-09"}, {"ticker": "MI6", "name": "Minerals 260 Limited", "lead_asset_stage": "pfs_developer", "main_country": "AU", "market_cap": null, "enterprise_value": null, "ev_attrib_resource": null, "p_nav": null, "return_12m": null, "date": "2026-10-14"}]

Document ID
peer-database
Published UTC
2026-10-30T00:00:00Z
Projects
—
Commodities
—
Open original source ↗
Thick High-Grade Gold intercepts returned from Minyari DepositResource Update · HighPartial

28 October new assays from previously unsampled 2025 core: 22m at 8.2g/t Au. Fresh result, historic drilling date kept distinct. Other Phase 1 intersections and active drilling noted; none treated as reserves or a mine plan. Physical pages read: 1, 2. Detailed tenure and live royalty/legal interest provisions checked on physical pages58–59: International Royalty Corporation1%NSR, Newcrest Operations1.5%NSR on specified other licences and Paladin uranium rights.

Document ID
drill-oct26
Published UTC
2026-10-28T00:00:00Z
Projects
minyari_project
Commodities
gold · copper
Open original source ↗
Quarterly Activities and Cash Flow Report September 2026Operations · HighPartial

September quarter: A$28.013m cash, no debt or facility, A$12.336m operating plus investing burn, November PFS target; conventional CIL then copper flotation selected. Image-classified selected pages viewed. Physical pages read: 1, 3, 4, 13, 14, 24, 25, 26, 27.

Document ID
q-sep26
Published UTC
2026-10-27T00:00:00Z
Projects
minyari_project
Commodities
gold · copper
Open original source ↗
Notice of Annual General MeetingGovernance · HighPartial

AGM confirmed 26 November 2026 9:30am AWST; current CFO/secretary Luke Watson. Remaining remuneration resolutions not yet approved at cutoff. Physical pages read: 1, 2, 3.

Document ID
agm26
Published UTC
2026-10-23T00:00:00Z
Projects
minyari_project
Commodities
gold · copper
Open original source ↗
LBMA Q3 2026 market reportOther · MediumExtracted

Dated 14 October. Q3 auction gold mostly US$4,000–4,400 with wide volatility; used against the local futures observation. Forecasts quoted by third parties are not adopted mechanically.

Document ID
lbma-q3
Published UTC
2026-10-14T00:00:00Z
Projects
—
Commodities
—
Open original source ↗
AZY management background screeningOther · MediumExtracted

management/AZY/summary.md and background-check.json reviewed. Screening-level biographies, Mason resource growth and Rodda/Johnson Lepidico board overlap; no personal causation or legal clearance inferred. Primary annual report rechecked.

Document ID
management-local
Published UTC
2026-10-09T00:00:00Z
Projects
—
Commodities
—
Open original source ↗
AZY investor snapshotOther · MediumExtracted

ownership/AZY/investors.json; register dated 4 September verified to annual report physical page 106; later Copia notice updates beneficial holding, while nominees are not equated to beneficial owners.

Document ID
ownership-local
Published UTC
2026-10-09T00:00:00Z
Projects
—
Commodities
—
Open original source ↗
AZY insider transactions databaseOther · MediumExtracted

python -m miners.insider_transactions show AZY. Partial source review through 9 October, 177 pending records and 13 unresolved matters. Historical Rodda purchase and Power subscription carry incomplete reconciliations; primary 2026 annual director holdings supersede historical balance snapshots. No clean-bill-of-health or current net buying claim.

Document ID
insiders-local
Published UTC
2026-10-09T00:00:00Z
Projects
—
Commodities
—
Open original source ↗
Change in substantial holdingOther · HighPartial

Copia/Chester Form 604 dated 1 October and released 2 October: present holding 122.4m shares and 18.29% voting power; scan has swapped entry positions in labelled columns, interpreted against units rather than copied blindly. Physical pages read: 1, 2.

Document ID
holder-oct26
Published UTC
2026-10-02T04:33:39.000Z
Projects
minyari_project
Commodities
gold · copper
Open original source ↗
Australian Resources and Energy Quarterly September 2026Other · MediumExtracted

September 2026 release, published by early October as verified web publication. Gold export revenue outlook constructive; higher diesel cost is a mine-development risk. Full numeric long-run gold forecast was not extracted; no false consensus deck claimed.

Document ID
req-sep26
Published UTC
2026-10-01T00:00:00Z
Projects
—
Commodities
—
Open original source ↗
Annual Report to shareholdersResults · HighPartial

Audited FY2026 and comparative FY2025 statements; six-director roster and CFO, share bridge, options, resource and tenure summaries, commitments and related-party metallurgy fees. No production or Ore Reserve. Material going-concern uncertainty is disclosed at physical page 64. Selected text-classified core tables also visually inspected. Physical pages read: 3, 5, 6, 7, 8, 9, 10, 11, 12, 13, 28, 29, 30, 31, 38, 39, 40, 41, 42, 43, 60, 61, 62, 63, 64, 72, 73, 74, 79, 80, 81, 82, 106, 107, 108, 110, 111, 112, 113.

Document ID
annual26
Published UTC
2026-09-17T22:17:48.000Z
Projects
minyari_project
Commodities
gold · copper
Open original source ↗
World Gold Council Q2 2026 outlookOther · MediumExtracted

Dated 30 July 2026. Investment and central bank demand underpin gold; jewellery and ETF flows face price/real-yield sensitivity, while production and recycling respond gradually. Used qualitatively to support scenarios, not a point price target.

Document ID
wgc-outlook
Published UTC
2026-07-30T00:00:00Z
Projects
—
Commodities
—
Open original source ↗
Hannam Partners Metallurgy confirms CIL processingOther · HighPartial

Issuer-paid H&P marketing communication, 6 July 2026: A$2.25 target, A$1.513bn base NAV, potential 4.3kt copper production is broker assumption, not issuer guidance. Used solely as competing thesis; client relationship noted. Physical pages read: 1, 3.

Document ID
hp-jul26
Published UTC
2026-07-06T00:00:00Z
Projects
minyari_project
Commodities
gold · copper
Open original source ↗
Quarterly Activities/Appendix 5B Cash Flow ReportOperations · HighPartial

Historicalcashcheckpointonly; corecashreconciliationtableviewed. Otheroperatinghistoricalrowsnorequiredforpreproductionthesis;currentcapital/costviewsusecutoffreleases. Physical pages read: 20.

Document ID
q-mar26
Published UTC
2026-04-27T22:12:17Z
Projects
minyari_project
Commodities
gold · copper
Open original source ↗
Minyari Project Resource Grows to 3.6 Moz Gold EquivalentResource Update · HighPartial

Original April 2026 resource table and category/deposit breakdown viewed. Minyari Dome 51Mt at 1.54g/t Au contains 2.54Moz gold, 87kt copper; satellite deposits all Inferred. Differences among rounded tables are retained and not forced into false precision. Physical pages read: 1, 7, 15, 21, 22, 23, 24.

Document ID
mre-apr26
Published UTC
2026-04-02T00:00:00Z
Projects
minyari_project
Commodities
gold · copper
Open original source ↗
East Coast Research Building a Belt-Scale Paterson PlatformOther · HighPartial

Issuer-paid East Coast Research 18 March 2026: A$1.99 target, lower case A$1.90, A$6,500/oz gold, 12% WACC reported in report. Selected text pages read; not used as fair-value anchor. Higher commodity and transaction assumptions are challenged. Physical pages read: 1, 5, 9.

Document ID
ecr-mar26
Published UTC
2026-03-18T00:00:00Z
Projects
minyari_project
Commodities
gold · copper
Open original source ↗
Quarterly Activities/Appendix 5B Cash Flow ReportOperations · HighPartial

Historicalcashcheckpointonly; corecashreconciliationtableviewed. Otheroperatinghistoricalrowsnorequiredforpreproductionthesis;currentcapital/costviewsusecutoffreleases. Physical pages read: 34.

Document ID
q-dec25
Published UTC
2026-01-27T21:12:57Z
Projects
minyari_project
Commodities
gold · copper
Open original source ↗
Quarterly Activities/Appendix 5B Cash Flow ReportOperations · HighPartial

Historicalcashcheckpointonly; corecashreconciliationtableviewed. Otheroperatinghistoricalrowsnorequiredforpreproductionthesis;currentcapital/costviewsusecutoffreleases. Physical pages read: 30.

Document ID
q-sep25
Published UTC
2025-10-26T21:20:53Z
Projects
minyari_project
Commodities
gold · copper
Open original source ↗
2025 Annual ReportTransaction · HighPartial

FY2025 annual report portfolio history: IGO and Newmont farm-ins terminated without earned ownership; Citadel 32% interest sold for A$17m cash October 2024 and JV terminated. Partial reading for transaction chronology; audited comparative figures taken from newer FY2026 audited report. Physical pages read: 29, 30, 31, 32.

Document ID
annual25
Published UTC
2025-09-25T22:17:15.000Z
Projects
minyari_project
Commodities
gold · copper
Open original source ↗
Australian business company income tax ratesOther · LowExtracted

Dated official Australian government guidance: standard company income tax30%, reduced25% for eligible base-rate entities. Used only to support30% large-mine modelling rate; depreciation and loss utilisation are explicitly analyst proxies, not advice.

Document ID
tax-rate
Published UTC
2025-06-13T00:00:00Z
Projects
—
Commodities
—
Open original source ↗
Minyari Scoping Study Update Confirms Development PotentialStudy · HighPartial

October 2024 full scoping study. Detailed annual cash-cost and production tables at physical pages 90–91 are used to reconstruct a finite gold-only study case, not an unpublished PFS. A$306.3m preproduction includes A$90.5m prestrip; 3.5% state plus Sandstorm royalty and 99.9% doré payability. Study accuracy ±35%; no reserve. Physical pages read: 1, 2, 3, 5, 6, 8, 11, 13, 14, 15, 16, 33, 34, 35, 36, 82, 83, 85, 86, 88, 90, 91.

Document ID
study24
Published UTC
2024-10-23T21:23:55Z
Projects
minyari_project
Commodities
gold · copper
Open original source ↗
Evidence facts56
f-0004lease_liabilities

145450 AUD

2026-06-30
f-0008cash

39145760 AUD

2026-06-30
f-0009book_equity

137243996 AUD

2026-06-30
f-0010npat

-5945295 AUD

2026-06-30
f-0011operating_cash_flow

-1789135 AUD

2026-06-30
f-0012capex

36771339 AUD

2026-06-30
f-0013cash

36482365 AUD

2025-06-30
f-0014book_equity

98253211 AUD

2025-06-30
f-0015npat

-5343349 AUD

2025-06-30
f-0016operating_cash_flow

-2022431 AUD

2025-06-30
f-0017capex

9488491 AUD

2025-06-30
f-0018shares_basic

662965219 shares

2026-06-30
f-0019shares_basic

579542891 shares

2025-06-30
f-0001cash

28013000 AUD

2026-09-30
f-0002debt

0 AUD

2026-09-30
f-0003undrawn_facilities

0 AUD

2026-09-30
f-0005quarterly_net_burn

12336000 AUD

2026-09-30
f-0020operating_cash_flow

-705000 AUD

2026-09-30
f-0021capex

11631000 AUD

2026-09-30
f-0050tenement_area

3840 km2

2026-09-30
f-0006shares_basic

669144286 shares

2026-10-30
f-0007shares_fully_diluted

703806467 shares

2026-10-30
f-0022ownership_pct

100 %

2026-04-02
f-0023commodity

Au text

2026-04-02
f-0024country

AU text

2026-04-02
f-0025resource_tonnes

51000000 t

2026-04-02
f-0026resource_grade

1.54 g/t

2026-04-02
f-0027resource_contained

2540000 oz

2026-04-02
f-0028resource_date

2026-04-02 date

2026-04-02
f-0029mining_method

Open pit and underground study text

2026-04-02
f-0030ownership_pct

100 %

2026-04-02
f-0031commodity

Au text

2026-04-02
f-0032country

AU text

2026-04-02
f-0033resource_tonnes

17400000 t

2026-04-02
f-0034resource_grade

0.6971264367816092 g/t

2026-04-02
f-0035resource_contained

390000 oz

2026-04-02
f-0036resource_date

2026-04-02 date

2026-04-02
f-0037mining_method

Potential open pit text

2026-04-02
f-0038resource_contained

2200000 oz

2026-04-02
f-0039resource_contained

375000 oz

2026-04-02
f-0056satellite_gold_cutoff

0.3 g/t

2026-04-02
f-0040study_type

scoping_study text

2024-10-24
f-0041study_date

2024-10-24 date

2024-10-24
f-0042study_npv_post_tax

598000000 AUD

2024-10-24
f-0043study_irr

46 %

2024-10-24
f-0044initial_capex

306300000 AUD

2024-10-24
f-0045annual_production_lom

120000 oz/yr

2024-10-24
f-0046aisc_lom

1721 AUD/oz

2024-10-24
f-0047mine_life

11 years

2024-10-24
f-0048study_discount_rate

7 %

2024-10-24
f-0049study_price_assumption

3000 AUD/oz

2024-10-24
f-0051best_intercept_text

22m at 8.2g/t Au from100m, previously unsampled2025 core text

2026-10-28
f-0052best_intercept_text

14m at 2.1g/t Au from40m at Chicken Ranch text

2026-10-28
f-0053cash

61431000 AUD

2025-09-30
f-0054cash

51174000 AUD

2025-12-31
f-0055cash

47675000 AUD

2026-03-31