OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor PDI ASX; dual listed TSX

PDI Gold Limited

DFS Unfunded Developer · Gold · Guinea · Mali · Cote d Ivoire Rating locked: sign in to view v8 · pdi-20261024t194309-full
Last 2026-10-13
A$4.35
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$4.3B
EV
A$4.1B
Cash
A$409.2M
Debt
A$186.3M

Portfolio detail

Assets

5 assets

Core asset

Bankan Gold Project

Guinea

DFS Unfunded Developer100% ownedGold

Current Kaninko/Saman legal interest100%; statutory15% state free carry expected upon mining development. Exploitation permit pending. Annualreport says Argo90% earned, but revocation/renewal dispute and original NSR terms remain relevant; Argo is outside the coreNEB/BC reserve mine plan.

Developer · DFS unfunded developer
Study
DFS / reserve-only NI43-101
Post-tax NPV (study prices, attributable)
US$1.4bd
NPV restated at our deck (attributable)
Locked
IRR
46%s
Initial capex (100%)
A$665.1md
Capital intensity
A$2,818/(oz/yr)d
LoM AISC
A$1,629/ozs
Mine life
11.5 yrss
Published study economicsIssuer or study metrics
NPVUS$1.4B5% discount
IRR46%Published return
Initial capexUS$463MPublished capital estimate
Operating cost1,050USD/oz AISC

Gross reserve-only NPV, equityfunded with embedded initial463m and sustaining164.3m plusclosure39.6m; gold2400USD/oz. Future state15%applied only in valuation.

Resources & reserves2
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceIndicated and Inferred103.6M t1.66g/t AuGold2026-06-30
Ore ReserveProbable51.6M t1.78g/t AuGold2026-06-30
Tenements4
kaninkoGranted98.22 km2 · No expiry supplied
samanGranted97.78 km2 · No expiry supplied
argoRenewal Pending57.54 km2 · No expiry supplied
bokoroRenewal Pending99.98 km2 · No expiry supplied
Milestones2
  1. Optimised execution and operating planQ4CY26

    Pending · High materiality

  2. Original Q2CY28start now conditional; updatedschedulepending

    At Risk · High materiality

Permits & approvals2
PermitJurisdictionStatusExpiryCritical path
Bankan exploitation permitGuineaPending—Yes
Environmental Compliance Certificate approvedJanuary2025GuineaGranted—Yes
Economic studies2
StudyStageStatusDateSummary
Bankan reserve-only NI43-101 technical DFS, effective31July2025DFSCurrent2025-11-14Reserve-only2.712Moz output over11.5years. Tables22.1-22.3 setUS$2400/oz realQ12025 gold,5%discount,US$463m initial capital,164.3m sustaining and39.6m closure. Q42026 optimised plan pending.
Original Bankan DFS includes inferred productionDFSSuperseded2025-06-25Broader June2025 DFS envisages12.2years and249kozpa, with9.4%Inferred production. Retained as a disclosed conversion alternative; the later technicalreport supplies a separate reserve-only schedule.

Core asset

Kiniero Gold Mine

Guinea

Producer85% ownedGold

SMG interest85%, Guinea free-carried15%. Current mine operating;1.774Moz June contained reserve includes0.480Moz Mansounia Central and relevantSabali South ore subject to pending exploitation permits. Latest reserve schedule9.5years; resource conversion requires further work.

Producer · Producer
Production annualised (attributable)
155.0k ozd
Production (last FY, 100%)
NM
AISC (latest quarter)
A$1,821/oz
AISC margin at spot
70.0%m
Delivery vs guidance
NM
Reserve life
NM
Head grade
0.69 g/t
Resources & reserves2
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceIndicated and Inferred146.3M t0.91g/t AuGold2026-06-30
Ore ReserveProbable55.6M t0.99g/t AuGold2026-06-30
Tenements2
kiniero-permitsGranted— km2 · No expiry supplied
mansouniaRenewal Pending144.15 km2 · No expiry supplied
Permits & approvals2
PermitJurisdictionStatusExpiryCritical path
Current mine exploitation permitGuineaGranted—No
Mansounia exploitationpermit awaitingpresidentialdecreeGuineaPending—No

Material

Nampala Gold Mine

Mali

Producer80% ownedGold

Current Nampala80%, Mali20%; short reserve inventory, CY26 production under pressure from ore access and cutbacks.

Producer · Producer
Production annualised (attributable)
23.3k ozd
Production (last FY, 100%)
NM
AISC (latest quarter)
A$2,866/oz
AISC margin at spot
52.7%m
Delivery vs guidance
NM
Reserve life
NM
Head grade
0.63 g/t
Resources & reserves2
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceIndicated and Inferred13.9M t0.67g/t AuGold2026-06-30
Ore ReserveProbable3.7M t0.54g/t AuGold2026-06-30
Tenements1
nampala-peGranted16 km2 · No expiry supplied
Permits & approvals1
PermitJurisdictionStatusExpiryCritical path
Current mine exploitation permitMaliGranted—No

Other

Awale Resources minority equity investment

Cote d Ivoire

Resource Stage11.6% ownedGold

11.6%holdinglatestannualandSeptemberpresentation; completion11.8%on29July,16,642,352shares. Rights suspendbelow10%. UnderlyingOdienneNewmontearning75%isAwale-levelcontract; PDI doesnotown11.6%of100%Odienne directly.

Equity investment · Held
Investee
Awale Resources Limited TSXV:ARIC
Holding
11.6%
Shares held
16.64m
Market value
—
% of holder's market cap
—
Cost basis
US$10.0m

Other

Cote d Ivoire Santa Fe exploration joint venture

Cote d Ivoire

Early Explorer20% ownedGold

Hamana20% in the SantaFe JVholdingentity; SantaFe80%. No disclosed resource or economic study establishes saleable or operating value. Three licence interests total847km2; no direct ownership of Awale-heldOdienne is inferred.

Exploration · Early explorer
Ownership
20%r
Commodity
Aur
Country
CIr
Best recent intercept (grade x width)
—
Metres drilled (12M)
—
Exploration spend (12M)
—
Tenements3
civ-bocandaGranted368 km2 · No expiry supplied
civ-issiaGranted375 km2 · No expiry supplied
civ-tieningboueGranted104 km2 · No expiry supplied

d derivedr our researchg guidances study forecastm daily marketNo marker: as reported— / NM missing or not meaningful (hover for why)