OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor VAU ASX

Vault Minerals Limited

Producer · Gold · AU · CA Rating locked: sign in to view v8 · vau-20261024t182409-full
Last 2026-11-06
A$5.84
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$6B
EV
A$5.2B
Cash
A$825.8M
Debt
A$0
2 newer ASX announcements not yet reflected in this valuation

Portfolio detail

Assets

7 assets

Core asset

Leonora: King of the Hills and Darlot

AU

Producer100% ownedGold

Issuer reported gold production and AISC; copper and silver by-product credits already included. Annualising this quarter is a run-rate, not guidance.

Producer · Producer
Production annualised (attributable)
195.6k ozd
Production (last FY, 100%)
179.7k oz
AISC (latest quarter)
A$2,556/oz
AISC margin at spot
56.4%m
Delivery vs guidance
—
Reserve life
15.3 yrsd
Head grade
1.20 g/t
Resources & reserves2
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceMeasured, Indicated and Inferred162.4M t ore1.2 g/t AuGold2026-06-30
Ore ReserveProved and Probable128.5M t ore0.7 g/t AuGold2026-06-30
Milestones1
  1. Stage2 processing upgrade commissioning, guided September2026; completion confirmation unavailable at cutoff

    Pending · High materiality

Economic studies1
StudyStageStatusDateSummary
FY27 standalone operating and investment outlookOperating PlanCurrent2026-07-29Operating guidance and development programme; no published project NPV or complete engineered life-of-mine cash-flow model.

Material

Mount Monger

AU

Producer100% ownedGold

Issuer reported gold production and AISC; copper and silver by-product credits already included. Annualising this quarter is a run-rate, not guidance.

Producer · Producer
Production annualised (attributable)
85.4k ozd
Production (last FY, 100%)
79.2k oz
AISC (latest quarter)
A$3,143/oz
AISC margin at spot
46.3%m
Delivery vs guidance
—
Reserve life
7.6 yrsd
Head grade
2.20 g/t
Resources & reserves2
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceMeasured, Indicated and Inferred32.8M t ore3.4 g/t AuGold2026-06-30
Ore ReserveProved and Probable11.1M t ore1.7 g/t AuGold2026-06-30
Economic studies1
StudyStageStatusDateSummary
FY27 standalone operating and investment outlookOperating PlanCurrent2026-07-29Operating guidance and development programme; no published project NPV or complete engineered life-of-mine cash-flow model.

Material

Deflector and Rothsay

AU

Producer100% ownedGoldCopper

Issuer reported gold production and AISC; copper and silver by-product credits already included. Annualising this quarter is a run-rate, not guidance.

Producer · Producer
Production annualised (attributable)
76.4k ozd
Production (last FY, 100%)
77.6k oz
AISC (latest quarter)
A$3,761/oz
AISC margin at spot
35.8%m
Delivery vs guidance
—
Reserve life
2.2 yrsd
Head grade
3.10 g/t
Resources & reserves2
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceMeasured, Indicated and Inferred3.9M t ore7.4 g/t AuGold2026-06-30
Ore ReserveProved and Probable1.7M t ore3.1 g/t AuGold2026-06-30
Economic studies1
StudyStageStatusDateSummary
FY27 standalone operating and investment outlookOperating PlanCurrent2026-07-29Operating guidance and development programme; no published project NPV or complete engineered life-of-mine cash-flow model.

Material

Sugar Zone

CA

Care And Maintenance100% ownedGold

Processing remains suspended; underground development restarted 1 July 2026 and tailings approvals received. Restart investment does not imply current production.

Care and maintenance · Care and maintenance
Nameplate capacity
—
Restart capex
—
Contained metal (attributable)
1.3m ozd
Last production year
—
Target restart
—
Resources & reserves2
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceMeasured, Indicated and Inferred4.8M t ore8.1 g/t AuGold2026-06-30
Ore ReserveProved and Probable2.4M t ore5.1 g/t AuGold2026-06-30
Permits & approvals2
PermitJurisdictionStatusExpiryCritical path
Closure Plan AmendmentOntarioGranted—Yes
Amended sewage Environmental Compliance ApprovalOntarioGranted—Yes
Economic studies1
StudyStageStatusDateSummary
FY27 standalone operating and investment outlookOperating PlanCurrent2026-07-29Operating guidance and development programme; no published project NPV or complete engineered life-of-mine cash-flow model.

Other

Mt Zephyr exploration joint operation

AU

Early Explorer80% ownedGold

Non-core joint-operation interest; no separable resource or operating economics assigned.

Exploration · Early explorer
Ownership
80%
Commodity
Aur
Country
AUr
Best recent intercept (grade x width)
—
Metres drilled (12M)
—
Exploration spend (12M)
—

Other

Darlot South/CIO joint operation

AU

Early Explorer49% ownedGold

Darlot Mining Company holds49%; South Darlot Mines Pty Ltd holds51%, per annual physical page100. No separate published development schedule.

Exploration · Early explorer
Ownership
51%
Commodity
Aur
Country
AUr
Best recent intercept (grade x width)
—
Metres drilled (12M)
—
Exploration spend (12M)
—

Other

Darlot South B joint operation

AU

Early Explorer83.5% ownedGold

Non-core joint-operation interest; no separable resource or operating economics assigned.

Exploration · Early explorer
Ownership
83.5%
Commodity
Aur
Country
AUr
Best recent intercept (grade x width)
—
Metres drilled (12M)
—
Exploration spend (12M)
—

d derivedr our researchg guidances study forecastm daily marketNo marker: as reported— / NM missing or not meaningful (hover for why)

Stock database

Other assets

Plants, holdings and assets valued inside a project
Deflector processing facility · Processing plant / refinery · Operating
Product and spec
—
Nameplate capacity
—
Throughput (12M)
—
Utilisation
—
Capital intensity (capex / tpa)
—
Feed source
—
Offtake contracted
—
KoTH processing facility · Processing plant / refinery · Operating
Product and spec
—
Nameplate capacity
—
Throughput (12M)
—
Utilisation
—
Capital intensity (capex / tpa)
—
Feed source
—
Offtake contracted
—
Listed investments (investees not disclosed) · Equity investment · Held
Investee
—
Holding
—
Shares held
—
Market value
—
% of holder's market cap
—
Cost basis
—
Randalls processing facility · Processing plant / refinery · Operating
Product and spec
—
Nameplate capacity
—
Throughput (12M)
—
Utilisation
—
Capital intensity (capex / tpa)
—
Feed source
—
Offtake contracted
—
Surigao Holdings and Investments Corporation · Other · Held
Ownership
40%
Description
—
Book value
—
Sugar Zone processing facility · Processing plant / refinery · Care and maintenance
Product and spec
—
Nameplate capacity
—
Throughput (12M)
—
Utilisation
—
Capital intensity (capex / tpa)
—
Feed source
—
Offtake contracted
—