OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor WHC ASX

WHITEHAVEN COAL LIMITED

Producer · Others · Australia Rating locked: sign in to view v8 · whc-20261024t182122-full
Last 2026-11-06
A$7.04
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$5.8B
EV
A$7.1B
Cash
A$778M
Debt
A$2.1B
11 newer ASX announcements not yet reflected in this valuation

Narrative and provenance

Research & Sources

AI Analyst Report

The full analyst report, its figures and the broker-style PDF are available to subscribers and invited guests.

Sign in or enter a guest code
Chronological evidenceSource-document inventory27 documents
WHC local daily market closeMarket Data · MediumExtracted

Eligible local 13 October 2026 WHC ordinary share close A$7.75; volume 5,003,431.

Document ID
doc-whc-market-20261013
Published UTC
2026-10-13T05:00:00Z
Projects
—
Commodities
others
Open original source ↗
Notification of cessation of securities - WHCCorporate Action · HighExtracted

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03143998-2a1701627
Published UTC
2026-10-02T06:59:05.000Z
Projects
—
Commodities
others
Open original source ↗
Resources and Energy Quarterly September 2026Other · MediumExtracted

Government outlook; physical tables 4.2 p47 and 5.2 p56 distinguish real 2026 USD spot benchmarks from nominal and Japanese contract prices.

Document ID
doc-whc-req-september-2026
Published UTC
2026-10-02T00:00:00Z
Projects
—
Commodities
others
Open original source ↗
Update - Notification of buy-back - WHCCorporate Action · MediumExtracted

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03142994-2a1700951
Published UTC
2026-09-30T23:09:53.000Z
Projects
—
Commodities
others
Open original source ↗
Notice of 2026 Annual General MeetingGovernance · MediumPartial

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03142017-2a1700594
Published UTC
2026-09-30T02:04:09.000Z
Projects
—
Commodities
others
Open original source ↗
Notification regarding unquoted securities - WHCCorporate Action · MediumExtracted

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03129397-2a1693833
Published UTC
2026-08-31T06:08:11.000Z
Projects
—
Commodities
others
Open original source ↗
Change in substantial holdingGovernance · MediumPartial

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03123004-2a1690447
Published UTC
2026-08-19T06:22:19.000Z
Projects
—
Commodities
others
Open original source ↗
FY26 investor call transcriptGovernance · HighExtracted

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-fy26-transcript
Published UTC
2026-08-19T00:30:00Z
Projects
project-whc-blackwater · project-whc-daunia · project-whc-maules-creek · project-whc-narrabri · project-whc-vickery · project-whc-tarrawonga · project-whc-winchester-south · project-whc-ferndale · project-whc-pearl-creek · project-whc-rocglen · project-whc-gunnedah
Commodities
others
Open original source ↗
FY26 Results PresentationPresentation · HighPartial

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03122722-2a1690343
Published UTC
2026-08-18T22:57:23Z
Projects
project-whc-blackwater · project-whc-daunia · project-whc-maules-creek · project-whc-narrabri · project-whc-vickery · project-whc-tarrawonga · project-whc-winchester-south · project-whc-ferndale · project-whc-pearl-creek · project-whc-rocglen · project-whc-gunnedah
Commodities
others
Open original source ↗
FY26 Results AnnouncementGovernance · MediumExtracted

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03122714-2a1690338
Published UTC
2026-08-18T22:53:13Z
Projects
—
Commodities
others
Open original source ↗
FY26 Appendix 4E and Annual ReportResults · HighPartial

Current audited financial and asset evidence.

Document ID
doc-whc-2924-03122676-2a1690315
Published UTC
2026-08-18T22:37:28Z
Projects
project-whc-blackwater · project-whc-daunia · project-whc-maules-creek · project-whc-narrabri · project-whc-vickery · project-whc-tarrawonga · project-whc-winchester-south · project-whc-ferndale · project-whc-pearl-creek · project-whc-rocglen · project-whc-gunnedah
Commodities
others
Open original source ↗
Change in substantial holdingGovernance · MediumPartial

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03122598-2a1690238
Published UTC
2026-08-18T22:02:53.000Z
Projects
—
Commodities
others
Open original source ↗
June 2026 Quarterly ReportOperations · HighExtracted

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03114688-2a1686179
Published UTC
2026-07-27T22:40:39Z
Projects
project-whc-blackwater · project-whc-daunia · project-whc-maules-creek · project-whc-narrabri · project-whc-vickery · project-whc-tarrawonga · project-whc-winchester-south · project-whc-ferndale · project-whc-pearl-creek · project-whc-rocglen · project-whc-gunnedah
Commodities
others
Open original source ↗
March 2026 Quarterly ReportOperations · MediumPartial

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03082914-2a1668417
Published UTC
2026-04-27T22:34:52Z
Projects
—
Commodities
others
Open original source ↗
Pricing of US$900 million Senior Secured NotesFinancing · HighPartial

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03079352-2a1666799
Published UTC
2026-04-15T22:54:38.000Z
Projects
—
Commodities
others
Open original source ↗
Whitehaven secures US$600 million syndicated facilityFinancing · HighExtracted

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03077574-2a1665752
Published UTC
2026-04-10T01:44:32.000Z
Projects
—
Commodities
others
Open original source ↗
Income Tax Assessment Act1997 rehabilitation deductions,1April2026 compilationOther · MediumExtracted

Primary consolidated law effective1April2026,sections40-735and40-745: qualifying incurred restoration is deductible; land, bonds, depreciable-asset cost and housing exclusions apply. Section40-755environmental protection has additional limits. Financial notes establish group scope, not detailed component eligibility.

Document ID
doc-whc-rehabilitation-tax-law
Published UTC
2026-04-01T00:00:00Z
Projects
—
Commodities
others
Open original source ↗
Half Year FY26 Results PresentationPresentation · MediumPartial

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03058252-2a1654411
Published UTC
2026-02-18T21:36:02Z
Projects
—
Commodities
others
Open original source ↗
Half Year FY26 Results AnnouncementGovernance · MediumExtracted

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03058251-2a1654409
Published UTC
2026-02-18T21:35:22Z
Projects
—
Commodities
others
Open original source ↗
Appendix 4D and Interim Financial ReportResults · HighPartial

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03058227-2a1654393
Published UTC
2026-02-18T21:29:36Z
Projects
—
Commodities
others
Open original source ↗
December 2025 Quarterly ReportOperations · MediumPartial

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03049991-2a1650117
Published UTC
2026-01-28T21:38:20Z
Projects
—
Commodities
others
Open original source ↗
September 2025 Quarterly ReportOperations · MediumPartial

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-03012853-2a1631218
Published UTC
2025-10-23T21:36:22Z
Projects
—
Commodities
others
Open original source ↗
2025 Annual ReportResults · MediumPartial

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-02998364-2a1623992
Published UTC
2025-09-25T04:49:43Z
Projects
—
Commodities
others
Open original source ↗
Queensland mineral royalty scheduleOther · MediumExtracted

Enacted 2025 regulation Schedule1 coal tiers at A$100,150,175,225,300 with marginal rates 7%,12.5%,15%,20%,30%,40%.

Document ID
doc-whc-qld-royalties
Published UTC
2025-08-22T00:00:00Z
Projects
—
Commodities
others
Open original source ↗
FY25 Results PresentationPresentation · MediumPartial

Current source read at valuation-relevant physical pages; superseded operating and corporate records retained for comparison.

Document ID
doc-whc-2924-02981371-2a1615120
Published UTC
2025-08-20T22:48:20Z
Projects
—
Commodities
others
Open original source ↗
NSW coal royalty change effective July 2024Other · MediumExtracted

Government rates: 10.8% opencut, 9.8% underground, 8.8% deep underground. Allowable deductions are not reconstructed.

Document ID
doc-whc-nsw-royalties
Published UTC
2024-08-05T00:00:00Z
Projects
—
Commodities
others
Open original source ↗
Winchester South original acquisition termsOther · MediumExtracted

Primary issuer release: US$200m for 75%, including US$50m deferred, is a historical preconstruction transaction anchor, not a current mine NPV.

Document ID
doc-whc-winchester-2018
Published UTC
2018-03-22T00:00:00Z
Projects
—
Commodities
others
Open original source ↗
Evidence facts80
f-whc-0011-shares-basicshares basic company

820541486 shares

2026-10-02
f-whc-0012-shares-fully-dilutedshares fully diluted company

831195011 shares

2026-10-02
f-whc-transcript-riskFY26 investor Q&A challenged capex, diesel and Narrabri reliability

Management did not guide multi-year lower capex; costs assume diesel moderation; Narrabri and Daunia execution remain uncertain. text

2026-08-19
f-whc-0001-cashcash company

778000000.0 AUD

2026-06-30
f-whc-0002-book-equitybook equity company

5913000000.0 AUD

2026-06-30
f-whc-0003-undrawn-facilitiesundrawn facilities company

181000000.0 AUD

2026-06-30
f-whc-0004-debtdebt company

2069000000.0 AUD

2026-06-30
f-whc-0005-lease-liabilitieslease liabilities company

299000000.0 AUD

2026-06-30
f-whc-0006-revenuerevenue company

5401000000.0 AUD

2026-06-30
f-whc-0007-npatnpat company

385000000.0 AUD

2026-06-30
f-whc-0008-operating-cash-flowoperating cash flow company

857000000.0 AUD

2026-06-30
f-whc-0009-ebitdaebitda company

1250000000.0 AUD

2026-06-30
f-whc-0010-capexcapex company

349000000.0 AUD

2026-06-30
f-whc-0019-ownership-pctownership pct asset-whc-blackwater

70 %

2026-06-30
f-whc-0020-resource-tonnesresource tonnes asset-whc-blackwater

1898000000.0 t

2026-06-30
f-whc-0021-reserve-tonnesreserve tonnes asset-whc-blackwater

351000000.0 t

2026-04-30
f-whc-0022-reserve-containedreserve contained asset-whc-blackwater

287000000.0 t

2026-04-30
f-whc-0025-ownership-pctownership pct asset-whc-daunia

100 %

2026-06-30
f-whc-0026-resource-tonnesresource tonnes asset-whc-daunia

97000000.0 t

2026-06-30
f-whc-0027-reserve-tonnesreserve tonnes asset-whc-daunia

66000000.0 t

2026-04-30
f-whc-0028-reserve-containedreserve contained asset-whc-daunia

53000000.0 t

2026-04-30
f-whc-0031-ownership-pctownership pct asset-whc-maules-creek

75 %

2026-06-30
f-whc-0032-resource-tonnesresource tonnes asset-whc-maules-creek

530000000.0 t

2026-06-30
f-whc-0033-reserve-tonnesreserve tonnes asset-whc-maules-creek

380000000.0 t

2026-04-30
f-whc-0034-reserve-containedreserve contained asset-whc-maules-creek

304000000.0 t

2026-04-30
f-whc-0037-ownership-pctownership pct asset-whc-narrabri

77.5 %

2026-06-30
f-whc-0038-resource-tonnesresource tonnes asset-whc-narrabri

536000000.0 t

2026-06-30
f-whc-0039-reserve-tonnesreserve tonnes asset-whc-narrabri

134000000.0 t

2026-04-30
f-whc-0040-reserve-containedreserve contained asset-whc-narrabri

132000000.0 t

2026-04-30
f-whc-0043-ownership-pctownership pct asset-whc-vickery

100 %

2026-06-30
f-whc-0044-resource-tonnesresource tonnes asset-whc-vickery

733000000.0 t

2026-06-30
f-whc-0045-reserve-tonnesreserve tonnes asset-whc-vickery

176000000.0 t

2026-04-30
f-whc-0046-reserve-containedreserve contained asset-whc-vickery

122000000.0 t

2026-04-30
f-whc-0047-ownership-pctownership pct asset-whc-tarrawonga

100 %

2026-06-30
f-whc-0048-resource-tonnesresource tonnes asset-whc-tarrawonga

94000000.0 t

2026-06-30
f-whc-0049-reserve-tonnesreserve tonnes asset-whc-tarrawonga

19000000.0 t

2026-04-30
f-whc-0050-reserve-containedreserve contained asset-whc-tarrawonga

15000000.0 t

2026-04-30
f-whc-0051-ownership-pctownership pct asset-whc-winchester-south

100 %

2026-06-30
f-whc-0052-resource-tonnesresource tonnes asset-whc-winchester-south

1095000000.0 t

2026-06-30
f-whc-0053-reserve-tonnesreserve tonnes asset-whc-winchester-south

404000000.0 t

2026-07-31
f-whc-0054-reserve-containedreserve contained asset-whc-winchester-south

240000000.0 t

2026-07-31
f-whc-0055-ownership-pctownership pct asset-whc-ferndale

92.5 %

2026-06-30
f-whc-0056-resource-tonnesresource tonnes asset-whc-ferndale

445000000.0 t

2026-06-30
f-whc-0057-ownership-pctownership pct asset-whc-pearl-creek

70 %

2026-06-30
f-whc-0058-resource-tonnesresource tonnes asset-whc-pearl-creek

35000000.0 t

2026-06-30
f-whc-0059-ownership-pctownership pct asset-whc-rocglen

100 %

2026-06-30
f-whc-0060-resource-tonnesresource tonnes asset-whc-rocglen

10000000.0 t

2026-06-30
f-whc-0061-ownership-pctownership pct asset-whc-gunnedah

100 %

2026-06-30
f-whc-0062-resource-tonnesresource tonnes asset-whc-gunnedah

307000000.0 t

2026-06-30
f-whc-0065-descriptiondescription asset-whc-rail-spur

Rail infrastructure joint operation serving Maules Creek; value included in mine economics. text

2026-06-30
f-whc-0066-ownership-pctownership pct asset-whc-rail-spur

39 %

2026-06-30
f-whc-0067-descriptiondescription asset-whc-investments

Quoted and unquoted equity investments; rare-earth diversification discussed on FY26 call. Individual investee interests are not fully identified in retained primary filings. text

2026-06-30
f-whc-0068-ownership-pctownership pct asset-whc-investments

100 %

2026-06-30
f-whc-0069-book-valuebook value asset-whc-investments

218000000.0 AUD

2026-06-30
f-whc-australiansuper-powerAustralianSuper substantial voting power

13.66 %

2026-08-17
f-whc-australiansuper-votesAustralianSuper substantial votes

112346150 votes

2026-08-17
f-whc-vanguard-powerVanguard substantial voting power

6.024 %

2026-08-13
f-whc-vanguard-votesVanguard substantial votes

49534003 votes

2026-08-13
f-whc-0023-production-fyproduction fy asset-whc-blackwater

11157000 t

2026-06-30
f-whc-0024-production-quarterproduction quarter asset-whc-blackwater

3006000 t

2026-06-30
f-whc-0029-production-fyproduction fy asset-whc-daunia

4671000 t

2026-06-30
f-whc-0030-production-quarterproduction quarter asset-whc-daunia

1288000 t

2026-06-30
f-whc-0035-production-fyproduction fy asset-whc-maules-creek

9257000 t

2026-06-30
f-whc-0036-production-quarterproduction quarter asset-whc-maules-creek

2655000 t

2026-06-30
f-whc-0041-production-fyproduction fy asset-whc-narrabri

4518000 t

2026-06-30
f-whc-0042-production-quarterproduction quarter asset-whc-narrabri

481000 t

2026-06-30
f-whc-goc-ownershipCombined Gunnedah Open Cuts ownership_pct

100 %

2026-06-30
f-whc-goc-quarterCombined Gunnedah Open Cuts production_quarter

630000 t

2026-06-30
f-whc-goc-fyCombined Gunnedah Open Cuts production_fy

2856000 t

2026-06-30
f-whc-blackwater-yieldblackwater 12-month rolling coal preparation yield

80 %

2026-06-30
f-whc-daunia-yielddaunia 12-month rolling coal preparation yield

77 %

2026-06-30
f-whc-maules-creek-yieldmaules-creek 12-month rolling coal preparation yield

77 %

2026-06-30
f-whc-narrabri-yieldnarrabri 12-month rolling coal preparation yield

97 %

2026-06-30
f-whc-0013-cashcash company

1088000000.0 AUD

2025-12-31
f-whc-0014-book-equitybook equity company

5690000000.0 AUD

2025-12-31
f-whc-0015-revenuerevenue company

2477000000.0 AUD

2025-12-31
f-whc-0016-npatnpat company

69000000.0 AUD

2025-12-31
f-whc-0017-operating-cash-flowoperating cash flow company

291000000.0 AUD

2025-12-31
f-whc-0018-capexcapex company

157000000.0 AUD

2025-12-31
f-whc-close-20261013Latest eligible local ordinary-share close

7.75 AUD/share

2026-10-13
Conflicts requiring judgment2
  • Ordinary shares after latest buy-back cancellations

    Annual 822,323,769 minus 1,782,283 post-results buybacks = current 820,541,486; latest Appendix3H prevails. Trust transfers are not new issuance.

  • Substantial shareholder register recency

    Use August2026 holder change notices rather than earlier annual register entries. AustralianSuper13.66% and Vanguard6.024%; nominee custodians are not beneficial owners.