OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor FEX ASX

Fenix Resources Limited

Producer · Iron Ore · Australia Rating locked: sign in to view v6.2
Last 2026-11-06
A$0.195
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$150.3M
EV
A$198.1M
Cash
A$81M
Debt
A$128.8M
2 newer ASX announcements not yet reflected in this valuation

Funding, performance and ownership

Financials & Capital

As of 2026-06-30
Cash A$81M Self Funding
Debt A$128.8M Net cash A$-47.8M
Basic shares 770.7M 2026-08-20
Runway Self Funding FY26 operating cash flow of A$95.9m and A$81.0m cash support the FY27 production plan, but A$128.8m borrowings and leases, A$38.5m deferred consideration and A$33.9m contracted capital commitments constrain discretionary funding.

Liquidity

Financial position

At 30 June 2026 cash was A$81.0m versus A$128.8m borrowings and leases. About A$38.4m remained on A$120m asset/property facilities; ResInvest had US$19.7m undrawn of US$44m, not translated or added to the AUD undrawn figure.

Inventory composition2

FY26 audited inventories total A$45.114m: A$39.739m ore stockpiles and A$5.375m consumables. Stockpiles are operating working capital, not separately added to NAV.

Iron ore lump and fines stockpiles on hand
A$39.7M carrying
Fuel, oil, additives and parts on hand
A$5.4M carrying

Capital structure

Ownership and dilution

Ordinary shares
770.7M
Fully diluted
826.8M

764,963,014 ordinary shares at 30 June 2026 rose to 770,684,831 after July performance-right conversions. At 20 August 2026, 43,574,024 performance rights and 12,500,000 Mt Gibson A$0.30 options were outstanding. The conservative fully diluted denominator assumes all convert; the bridge adds A$3.75m option proceeds. No completed buy-back was identified.

Security classes3
ClassTypeQuantityStrikeExpiry
ASX-quoted ordinary fully paid sharesOrdinary Share770.7M——
Unquoted employee and executive performance rightsPerformance Right43.6MA$0—
Mt Gibson consideration options at A$0.30 expiring 21 July 2028Option12.5MA$0.32028-07-21

KPI history

Operating metrics

Comparable series use a shared scale

Sales · Company · Year

wmt

2 periods
  1. FY252,404,000 wmt
    Reported
  2. FY264,399,200 wmt
    Reported
Operating metric source table11
MetricProjectPeriodPeriod typeValueStatus
SalesCompanyFY26Year4,399,200 wmtReported
C1 CostCompanyFY26Year73.7 AUD/wmt FOB GeraldtonReported
SalesCompanyQ4 FY26Quarter1,298,700 wmtReported
C1 CostCompanyQ4 FY26Quarter79.9 AUD/wmt FOB GeraldtonReported
RevenueCompanyH1 FY26Half Year294,200,000 AUDReported
EBITDACompanyH1 FY26Half Year48,600,000 AUDReported
SalesCompanyFY25Year2,404,000 wmtReported
C1 CostCompanyFY25Year72.8 AUD/wmt FOBReported
RevenueCompanyFY26Year589,727,000 AUDReported
EBITDACompanyFY26Year80,700,000 AUDReported
OtherCompanyFY26Year95,860,273 AUD operating cash flowReported
Company guidance4
MetricProjectPeriodLowHighStatus
Total Iron Ore SalesCompanyFY274,700,0005,300,000 wmtCurrent
Group C1 Cash Cost Fob GeraldtonCompanyFY277080 AUD/wmtCurrent
Total Iron Ore SalesCompanyFY285,400,0006,000,000 wmtCurrent
Weld Range Production Targetweld-rangeFY3110,000,00010,000,000 wmtpaCurrent

Capital history

Capital events

3 events · newest first
DateEventAmountSharesPriceStatusTerms
2026-10-05Ann. 2026-08-26DividendA$7.7M——Announced—
2026-06-30Ann. 2026-07-21DebtUS$24.3M——Ongoing—
2025-09-19Ann. 2025-08-27DividendA$7.4M——Completed—

Contracts and ownership

Material economic arrangements These are deals that can affect sales, costs, funding or ownership. An arrangement marked “Included in valuation” may already be built into a project estimate or the bridge to shareholder value. A separate amount is shown only when one can be estimated; do not add it again.

Complete As Disclosed · as of 2026-09-26

FY26 audited report reconciled with the local Weld Range study and later reserve release; counterparties for hedge trades were not disclosed.

The first 10Mt of W11 ore carries a separate Sinosteel royalty and profit share; later W11 tonnes fall under the wider Weld Range agreement.

Royalty · Active
Counterparties
Sinosteel Midwest Corporation
Applies to
Weld Range Project including Beebyn Hub · Iron Ore
Economic direction
Mixed
Period
From 2023-10-03; no end date stated
Key terms
tonnage right: 10 Mt
base royalty: 2 AUD/dmt
profit share before investment recoupment: 12.5 % notional profit
profit share after investment recoupment: 50 % notional profit
How it affects our valuation

No valuation treatment is available for this arrangement.

Thirty-year exclusive mining right, subject to staged cash consideration, per-tonne royalties and price-linked profit sharing. FY29 onward study includes variable royalty costs but not the outstanding acquisition instalments.

Royalty · Active
Counterparties
Sinosteel Midwest Corporation · China Baowu Steel Group
Applies to
Weld Range Project including Beebyn Hub · Iron Ore
Economic direction
Mixed
Period
From 2025-09-01; no end date stated
Key terms
exclusive right: 30 years
upfront and deferred consideration: 60,000,000 AUD
ramp royalty: 4 AUD/dmt
production royalty range: A$4-5/dmt
profit share at or below US$100/dmt: 10 % NPAT
profit share above US$100/dmt: 15 % NPAT
How it affects our valuation

No valuation treatment is available for this arrangement.

Fenix controls a 50/50 sales and marketing venture with ResInvest; ResInvest receives fees accounted for as finance cost. The US$44m facilities are borrowings repayable through iron ore deliveries and are already included in group debt.

Joint Venture · Active
Counterparties
Resource Invest AG · Mira Bulk
Applies to
Fenix Road and Port Logistics · Iron Ore
Economic direction
Mixed
Period
From 2026-06-22; no end date stated
Key terms
Fenix Commodities interest: 50 %
ResInvest funding limit: 44,000,000 USD
drawn at 30 June 2026: 35,045,000 AUD
How it affects our valuation

No valuation treatment is available for this arrangement.

Only 720kt, about 14% of FY27 midpoint volume, is fixed at A$151.22/t through June 2027; subsequent production remains exposed.

Commodity Hedge · Active
Counterparties
Undisclosed swap counterparties
Applies to
Weld Range Project including Beebyn Hub · Iron Ridge Iron Ore Mine · Shine Iron Ore Mine · Iron Ore
Economic direction
Benefit
Period
2026-07-01 to 2027-06-30
Key terms
hedged volume: 720,000 t
fixed price: 151.22 AUD/t
How it affects our valuation

No valuation treatment is available for this arrangement.

AUD call options protect US$120m receipts against AUD strength above the average 0.7491 strike; premium and exact tranche schedule are not disclosed.

FX Hedge · Active
Counterparties
Undisclosed option counterparties
Applies to
Company-wide
Economic direction
Benefit
Period
2026-07-01 to 2028-06-30
Key terms
USD notional: 120,000,000 USD
AUD:USD option exercise price: 0.75 AUD:USD
FX upside cap: 0.75 AUD:USD
How it affects our valuation

No valuation treatment is available for this arrangement.

Diesel swaps fix 18m litres of FY27 fuel demand within a disclosed price range; remaining fuel usage is unhedged and tranche weights are unavailable.

Commodity Hedge · Active
Counterparties
Undisclosed swap counterparties
Applies to
Company-wide · Others
Economic direction
Mixed
Period
2026-07-01 to 2027-06-30
Key terms
covered litres: 18,000,000 L
fixed price range: US$0.6874-0.7876/L USD/L
30 June derivative liability: 1,265,000 AUD
How it affects our valuation

No valuation treatment is available for this arrangement.

Fenix assigned its rights under the Phixar-related OPA and retained a 2% gross revenue royalty. The associated loan receivable is carried at A$4.45m; timing and production remain uncertain.

Royalty · Active
Counterparties
Phixar Pty Ltd
Applies to
Company-wide · Iron Ore
Economic direction
Benefit
Period
From 2026-06-30; no end date stated
Key terms
gross revenue royalty: 2 %
cash consideration: 250,000 AUD
How it affects our valuation

No valuation treatment is available for this arrangement.