OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor SRL ASX

SUNRISE ENERGY METALS LIMITED

DFS Unfunded Developer · Others · Nickel · Cobalt · AU · US Rating locked: sign in to view v8 · srl-20261024t202031-full
Last 2026-11-06
A$11.58
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$2B
EV
A$1.8B
Cash
A$115.4M
Debt
A$0
4 newer ASX announcements not yet reflected in this valuation

Narrative and provenance

Research & Sources

AI Analyst Report

The full analyst report, its figures and the broker-style PDF are available to subscribers and invited guests.

Sign in or enter a guest code
Chronological evidenceSource-document inventory29 documents
Selected eligible ASX ordinary closeMarket Data · MediumExtracted

Eligible local ASX SRL ordinary raw and adjusted close A$16.219999 on 13 October 2026; volume 1,667,616; market data provider via miners.collect_stock_prices. This is the cutoff observation, not a 24 October quote.

Document ID
doc-srl-market-20261013
Published UTC
2026-10-13T06:10:00Z
Projects
—
Commodities
others
Open original source ↗
Application for quotation of securities - SRLFinancing · HighPartial

Latest complete Appendix 2A security totals through cutoff: 172,341,994 ordinary shares, 950,487 40-cent options, 2,941,177 A$4.25 options and 5,024,936 performance rights.

Document ID
doc-srl-2026-10-12-3a703817
Published UTC
2026-10-11T21:39:42.000Z
Projects
—
Commodities
others
Open original source ↗
Redomicile to the US and progress on Nasdaq listingCorporate Action · HighPartial

Conditional one-for-one Delaware holding company redomicile and Nasdaq listing. ASX CDIs default, direct US shares electable; approvals pending and OSC terms remain non-binding.

Document ID
doc-srl-2026-10-02-3a703193
Published UTC
2026-10-01T23:39:58.000Z
Projects
—
Commodities
others
Open original source ↗
Response to ASX QueryGovernance · MediumPartial

Issuer responds to ASX placement timing inquiry; confirms single Valvino Lamore subscriber and formal board approval dates, corrected plural investors wording.

Document ID
doc-srl-2026-10-01-3a703082
Published UTC
2026-09-30T23:50:28.000Z
Projects
—
Commodities
others
Open original source ↗
Notification regarding unquoted securities - SRLFinancing · MediumPartial

Selected issuer operational and financial pages reviewed; historical observations retained separately from the latest dated balances.

Document ID
doc-srl-2026-09-28-3a702668
Published UTC
2026-09-28T03:56:10.000Z
Projects
—
Commodities
others
Open original source ↗
2026 Annual ReportResults · HighPartial

FY26 audited baseline: cash A$115.439m, NPAT loss A$15.171m, additional post-balance option receipts A$48.179m; Syerston early works, unfunded full development; historical Sunrise nickel-cobalt currently uneconomic.

Document ID
doc-srl-2026-09-08-3a701269
Published UTC
2026-09-07T23:36:35Z
Projects
—
Commodities
others
Open original source ↗
Investor PresentationPresentation · MediumPartial

Selected issuer operational and financial pages reviewed; historical observations retained separately from the latest dated balances.

Document ID
doc-srl-2026-09-08-3a701286
Published UTC
2026-09-08T01:29:15.000Z
Projects
syerston
Commodities
others
Open original source ↗
Sunrise strengthens management teamLeadership · MediumPartial

Syerston project, sales, scandium alloy and metallization appointments: Geoffrey Newcombe, David Petitjean, Timothy Langan and Miha Zakotnik.

Document ID
doc-srl-2026-08-17-3a698880
Published UTC
2026-08-16T22:23:29.000Z
Projects
—
Commodities
others
Open original source ↗
U.S. Office of Strategic Capital US$400m Conditional LoanEconomic Arrangement · HighPartial

Conditional proposed US$400m 25-year OSC facility, final documentation and approvals outstanding. Expanded mine/refinery and US metallization scope carries A$450–475m initial capital estimate.

Document ID
doc-srl-2026-08-10-3a698432
Published UTC
2026-08-09T22:32:25.000Z
Projects
syerston
Commodities
others
Open original source ↗
Sunrise Accelerates Expansion StudyOther · MediumPartial

Concept/Class 5 evaluation for additional 120tpa oxide; no capital, operating, production-target or economic outcome determined.

Document ID
doc-srl-2026-07-23-3a697530
Published UTC
2026-07-23T00:32:36.000Z
Projects
syerston
Commodities
others
Open original source ↗
Appointment of Chief Financial OfficerLeadership · MediumPartial

John Mullumby appointed CFO effective 24 August 2026, replacing interim CFO Trevor Eton who remains a non-executive director.

Document ID
doc-srl-2026-07-22-3a697489
Published UTC
2026-07-22T03:40:58.000Z
Projects
—
Commodities
others
Open original source ↗
June 2026 Quarterly Activities and Cash FlowResults · HighPartial

Selected issuer operational and financial pages reviewed; historical observations retained separately from the latest dated balances.

Document ID
doc-srl-2026-07-09-3a696883
Published UTC
2026-07-08T22:50:18Z
Projects
—
Commodities
others
Open original source ↗
NSW Critical Minerals Royalty Deferral Scheme AcceptanceEconomic Arrangement · MediumPartial

Syerston admitted to NSW royalty deferral scheme allowing payment deferral for up to five years; no evidence of royalty waiver.

Document ID
doc-srl-2026-07-06-3a696652
Published UTC
2026-07-05T22:57:25.000Z
Projects
syerston
Commodities
others
Open original source ↗
Strategic Investment in Agni Semiconductor LLCEconomic Arrangement · MediumPartial

US$5m conditional SAFE investment in Agni; approximately 17% fully diluted stake conditional on full seed subscription, warrants and reorganisation, not established current holding.

Document ID
doc-srl-2026-06-15-3a695284
Published UTC
2026-06-14T22:52:19.000Z
Projects
agni
Commodities
others
Open original source ↗
March 2026 Quarterly Activities and Cash FlowResults · MediumPartial

Selected issuer operational and financial pages reviewed; historical observations retained separately from the latest dated balances.

Document ID
doc-srl-2026-04-21-3a691718
Published UTC
2026-04-20T23:42:49Z
Projects
—
Commodities
others
Open original source ↗
Partner With I-Pulse and Greenvale MiningEconomic Arrangement · MediumPartial

Millungera conditional pulsed-power drilling earn-in, minimum A$5m partner-funded; ultimate I-Pulse65%, Greenvale20%, Sunrise15%, no Sunrise funding before earn-in completion.

Document ID
doc-srl-2026-03-24-3a689960
Published UTC
2026-03-23T21:21:25.000Z
Projects
millungera
Commodities
others
Open original source ↗
Half Year Accounts - December 2025Results · MediumPartial

Selected issuer operational and financial pages reviewed; historical observations retained separately from the latest dated balances.

Document ID
doc-srl-2026-03-12-3a689268
Published UTC
2026-03-11T22:06:08Z
Projects
—
Commodities
others
Open original source ↗
Feasibility Study Demonstrates Scalable OperationStudy · HighPartial

March 2026 feasibility announcement and appended JORC resource/reserve: 60tpa oxide, 32 years, 88% recovery, US$120m narrow-scope capital and price-sensitive post-tax NPV8; subsequent broadened capital supersedes this scope.

Document ID
doc-srl-2026-03-03-3a688595
Published UTC
2026-03-02T22:31:40.000Z
Projects
syerston
Commodities
others
Open original source ↗
USGS Mineral Commodity Summaries 2026: ScandiumCommodity Data · HighExtracted

USGS estimates 2025 scandium oxide consumption 60t, production 80t and capacity above 90tpa. US$640/kg 99.99% oxide is ex-works China in 5–100kg lots; not a Western long-term contract. Canadian 9tpa capacity and DLA procurement are competing supply evidence.

Document ID
doc-srl-usgs-scandium-2026
Published UTC
2026-02-06T00:00:00Z
Projects
syerston
Commodities
others
Open original source ↗
December 2025 Quarterly Activities and Cash FlowResults · MediumPartial

Selected issuer operational and financial pages reviewed; historical observations retained separately from the latest dated balances.

Document ID
doc-srl-2026-01-29-3a686067
Published UTC
2026-01-28T22:33:16Z
Projects
—
Commodities
others
Open original source ↗
September 2025 Quarterly Activities and Cash FlowResults · MediumPartial

Selected issuer operational and financial pages reviewed; historical observations retained separately from the latest dated balances.

Document ID
doc-srl-2025-10-24-3a679686
Published UTC
2025-10-24T01:59:54Z
Projects
—
Commodities
others
Open original source ↗
Lockheed Martin Secures up to 25% Syerston ScandiumEconomic Arrangement · MediumPartial

Lockheed Martin purchase option for 15tpa oxide for first five years, subject to formal binding offtake terms and qualification.

Document ID
doc-srl-2025-10-24-3a679625
Published UTC
2025-10-23T21:34:02.000Z
Projects
syerston
Commodities
others
Open original source ↗
2025 Annual ReportResults · MediumPartial

Selected issuer operational and financial pages reviewed; historical observations retained separately from the latest dated balances.

Document ID
doc-srl-2025-09-08-3a675849
Published UTC
2025-09-08T06:14:48Z
Projects
—
Commodities
others
Open original source ↗
June 2025 Quarterly Activities and Cash FlowResults · MediumPartial

Selected issuer operational and financial pages reviewed; historical observations retained separately from the latest dated balances.

Document ID
doc-srl-2025-07-22-3a672007
Published UTC
2025-07-21T22:51:40Z
Projects
—
Commodities
others
Open original source ↗
March 2025 Quarterly Activities and Cash FlowResults · MediumPartial

Selected issuer operational and financial pages reviewed; historical observations retained separately from the latest dated balances.

Document ID
doc-srl-2025-04-24-3a666738
Published UTC
2025-04-24T01:53:23Z
Projects
—
Commodities
others
Open original source ↗
Half Year Accounts - December 2024Results · MediumPartial

Selected issuer operational and financial pages reviewed; historical observations retained separately from the latest dated balances.

Document ID
doc-srl-2025-03-04-3a663339
Published UTC
2025-03-04T01:45:17Z
Projects
—
Commodities
others
Open original source ↗
Renewal of Research Agreement with UACJ CorporationEconomic Arrangement · MediumPartial

Joint alloy development renewed through January 2026, each party bearing own costs with jointly owned IP; no later renewal established.

Document ID
doc-srl-2025-02-14-3a661589
Published UTC
2025-02-13T21:35:00.000Z
Projects
syerston
Commodities
others
Open original source ↗
December 2024 Quarterly Activities and Cash FlowResults · MediumPartial

Selected issuer operational and financial pages reviewed; historical observations retained separately from the latest dated balances.

Document ID
doc-srl-2025-01-28-3a660389
Published UTC
2025-01-27T23:53:29Z
Projects
—
Commodities
others
Open original source ↗
Sunrise Project Execution PlanStudy · MediumPartial

Historical 2020 Sunrise nickel-cobalt PEP, original resource/reserve and economics retained only as historical technical context; no current funded economic case.

Document ID
doc-srl-2020-pep
Published UTC
2020-09-27T23:09:55.000Z
Projects
sunrise-ni-co
Commodities
nickel · cobalt
Open original source ↗
Evidence facts98
f-srl-001-cashcash

115439000 AUD

2026-06-30
f-srl-002-debtdebt

0 AUD

2026-06-30
f-srl-003-lease_liabilitieslease liabilities

15000 AUD

2026-06-30
f-srl-004-book_equitybook equity

113142000 AUD

2026-06-30
f-srl-005-revenuerevenue

0 AUD

2026-06-30
f-srl-006-npatnpat

-15171000 AUD

2026-06-30
f-srl-007-operating_cash_flowoperating cash flow

-9764000 AUD

2026-06-30
f-srl-008-capexcapex

627000 AUD

2026-06-30
f-srl-009-shares_basicshares basic

153850236 shares

2026-06-30
f-srl-010-committed_fundingcommitted funding

48179000 AUD

2026-09-08
f-srl-070-permitting_statuspermitting status

Mining lease and development consent granted; management plans progressed, power-line relocation and execution approvals remain text

2026-09-08
f-srl-011-undrawn_facilitiesundrawn facilities

0 AUD

2026-06-30
f-srl-012-quarterly_net_burnquarterly net burn

4619000 AUD

2026-06-30
f-srl-095-cashcash

117199000 AUD

2026-03-31
f-srl-023-cashcash

47942000 AUD

2025-12-31
f-srl-024-book_equitybook equity

47965000 AUD

2025-12-31
f-srl-025-debtdebt

0 AUD

2025-12-31
f-srl-026-lease_liabilitieslease liabilities

220000 AUD

2025-12-31
f-srl-027-npatnpat

-3810000 AUD

2025-12-31
f-srl-028-operating_cash_flowoperating cash flow

-3577000 AUD

2025-12-31
f-srl-029-capexcapex

6000 AUD

2025-12-31
f-srl-030-shares_basicshares basic

132525504 shares

2025-12-31
f-srl-094-cashcash

47942000 AUD

2025-12-31
f-srl-093-cashcash

12049000 AUD

2025-09-30
f-srl-015-cashcash

10714000 AUD

2025-06-30
f-srl-016-book_equitybook equity

10167000 AUD

2025-06-30
f-srl-017-debtdebt

0 AUD

2025-06-30
f-srl-018-lease_liabilitieslease liabilities

224000 AUD

2025-06-30
f-srl-019-npatnpat

-6206000 AUD

2025-06-30
f-srl-020-operating_cash_flowoperating cash flow

-5579000 AUD

2025-06-30
f-srl-021-capexcapex

9000 AUD

2025-06-30
f-srl-022-shares_basicshares basic

115227404 shares

2025-06-30
f-srl-092-cashcash

10714000 AUD

2025-06-30
f-srl-091-cashcash

4823000 AUD

2025-03-31
f-srl-031-cashcash

6033000 AUD

2024-12-31
f-srl-032-book_equitybook equity

6172000 AUD

2024-12-31
f-srl-033-debtdebt

0 AUD

2024-12-31
f-srl-034-lease_liabilitieslease liabilities

280000 AUD

2024-12-31
f-srl-035-npatnpat

-2726000 AUD

2024-12-31
f-srl-036-operating_cash_flowoperating cash flow

-2756000 AUD

2024-12-31
f-srl-037-capexcapex

4000 AUD

2024-12-31
f-srl-038-shares_basicshares basic

90227498 shares

2024-12-31
f-srl-090-cashcash

6033000 AUD

2024-12-31
f-srl-013-shares_basicshares basic

172341994 shares

2026-10-12
f-srl-014-shares_fully_dilutedshares fully diluted

181258594 shares

2026-10-12
f-srl-061-initial_capexinitial capex

462500000 AUD

2026-08-10
f-srl-039-resource_tonnesresource tonnes

51660000 t

2025-09-09
f-srl-040-resource_graderesource grade

408 ppm

2025-09-09
f-srl-041-resource_containedresource contained

21090 t

2025-09-09
f-srl-042-resource_tonnesresource tonnes

5100000 t

2025-09-09
f-srl-043-resource_graderesource grade

444 ppm

2025-09-09
f-srl-044-resource_containedresource contained

2265 t

2025-09-09
f-srl-045-resource_tonnesresource tonnes

40830000 t

2025-09-09
f-srl-046-resource_graderesource grade

410 ppm

2025-09-09
f-srl-047-resource_containedresource contained

16742 t

2025-09-09
f-srl-048-resource_tonnesresource tonnes

45930000 t

2025-09-09
f-srl-049-resource_graderesource grade

414 ppm

2025-09-09
f-srl-050-resource_containedresource contained

19007 t

2025-09-09
f-srl-051-resource_tonnesresource tonnes

5730000 t

2025-09-09
f-srl-052-resource_graderesource grade

364 ppm

2025-09-09
f-srl-053-resource_containedresource contained

2082 t

2025-09-09
f-srl-054-reserve_tonnesreserve tonnes

2035000 t

2025-09-30
f-srl-055-reserve_gradereserve grade

644 ppm

2025-09-30
f-srl-056-reserve_containedreserve contained

1311 t

2025-09-30
f-srl-057-study_npv_post_taxstudy npv post tax

890000000 USD

2026-01-31
f-srl-058-study_npv_post_taxstudy npv post tax

1348484848.4848485 AUD

2026-01-31
f-srl-059-study_irrstudy irr

76 %

2026-01-31
f-srl-060-initial_capexinitial capex

120000000 USD

2026-01-31
f-srl-062-nameplate_capacitynameplate capacity

39.21568627450981 t/yr

2026-01-31
f-srl-063-c1_costc1 cost

817020.0 USD/t

2026-01-31
f-srl-064-mine_lifemine life

32 years

2026-01-31
f-srl-065-recovery_pctrecovery pct

88 %

2026-01-31
f-srl-066-study_discount_ratestudy discount rate

8 %

2026-01-31
f-srl-067-study_price_assumptionstudy price assumption

4590000.0 USD/t

2026-01-31
f-srl-068-study_typestudy type

Feasibility Study text

2026-03-03
f-srl-069-study_datestudy date

2026-01-31 date

2026-03-03
f-srl-071-first_production_targetfirst production target

2028-06-30 date

2026-03-03
f-srl-072-resource_tonnesresource tonnes

177000000 t

2020-09-28
f-srl-073-resource_graderesource grade

0.5282485875706215 %

2020-09-28
f-srl-074-resource_containedresource contained

935000 t

2020-09-28
f-srl-075-resource_containedresource contained

890000 t

2020-09-28
f-srl-076-resource_tonnesresource tonnes

177000000 t

2020-09-28
f-srl-077-resource_graderesource grade

0.09491525423728814 %

2020-09-28
f-srl-078-resource_containedresource contained

168000 t

2020-09-28
f-srl-079-resource_containedresource contained

150000 t

2020-09-28
f-srl-080-reserve_tonnesreserve tonnes

143200000 t

2020-09-28
f-srl-081-reserve_gradereserve grade

0.59 %

2020-09-28
f-srl-082-reserve_containedreserve contained

844880.0 t

2020-09-28
f-srl-083-reserve_tonnesreserve tonnes

143200000 t

2020-09-28
f-srl-084-reserve_gradereserve grade

0.1 %

2020-09-28
f-srl-085-reserve_containedreserve contained

143200.0 t

2020-09-28
f-srl-086-initial_capexinitial capex

2609000000 AUD

2020-09-28
f-srl-087-study_npv_post_taxstudy npv post tax

1720000000 AUD

2020-09-28
f-srl-088-study_irrstudy irr

15.44 %

2020-09-28
f-srl-089-mining_methodmining method

open pit text

2020-09-28
srl-price-20261013Eligible ordinary close

16.219999 AUD/share

2026-10-13
usgs-scandium-price-2025Ex-works China oxide annual price

640 USD/kg Sc2O3

2025-12-31
usgs-scandium-consumption-2025Global oxide consumption

60 t/year Sc2O3

2025-12-31
Conflicts requiring judgment4
  • Conditional Agni expected stake

    June15 highlight says approximately18percent whereas transaction detail physicalpage3 says approximately17percent fully diluted. Retain lower body-detail17percent as conditional context; neither is a current measured holding.

  • SyerstoninitialcapitalandNPVscope

    The August A$450–475m scope replaces the old US$120m scope; no updated consolidated NPV is disclosed. A fresh DCF includes power savings, downstream margin and a separately costed expansion alternative.

  • sharesoutstanding

    LatestOct12completeAppendix2Asets172,341,994ordinaries; Juneaudited153,850,236retainedashistoricalbalance.

  • AgniSAFEpayment/currentownership

    June quarter wording and annual accounts do not establish a retained funded shareholding. Model the US$5m future payment once and a contingent SAFE at entry cost in the central case, with 0.3x/2x value alternatives; no current 17% ownership is assumed.