OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor TER ASX

TerraCom Limited

Producer · Others · Australia · South Africa Rating locked: sign in to view v6.2
Last 2026-11-06
A$0.023
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$41.9M
EV
—
Cash
A$8.4M
Debt
A$0
3 newer ASX announcements not yet reflected in this valuation

Funding, performance and ownership

Financials & Capital

As of 2026-06-30
Cash A$8.4M Finite
Debt A$0 Net cash A$8.4M
Basic shares 1.8B 2026-02-25
Runway Finite An operating miner with variable shipment receipts and outstanding delivery obligations does not have a reliable quarterly cash runway; June unrestricted cash was A$8.381 million and the separate A$54.441 million rehabilitation balance cannot fund operations.

Liquidity

Financial position

Only A$8.381 million is unrestricted at 30 June. A$54.441 million backs rehabilitation; A$9.937 million of leases, A$16.378 million of coal-delivery obligations and weak FY2026 profitability constrain flexibility. The preliminary statements are unaudited.

Inventory composition4

Latest operating inventory quantities are physical tonnes; no current carrying value or estimated realisable value was disclosed in the June 2026 quarterly report. The FY2026 preliminary statement reported A$13.918 million of consolidated inventory carrying value but does not allocate it by mine or product.

Blair Athol run-of-mine coal on hand
— carrying · 5,000 tonnes
Blair Athol saleable coal on hand
— carrying · 64,000 tonnes
South African operations run-of-mine coal on hand, 100% basis
— carrying · 191,000 tonnes
South African operations saleable coal on hand, 100% basis
— carrying · 93,000 tonnes

Capital structure

Ownership and dilution

Ordinary shares
1.8B
Fully diluted
1.8B

The 800,966,235 FY25 ordinary shares increased by 1,001,207,793 entitlement shares, 1,063,816 January placement shares and 19,285,306 February placement shares to 1,822,523,150. The February quotation notice is the latest post-transaction total. No current dilutive class is evidenced in the reviewed record. The FY2026 preliminary report disclosed no subsequent ordinary-share issue through 30 June; no later issue notice was found by the cutoff.

Security classes1
ClassTypeQuantityStrikeExpiry
Quoted ordinary fully paid sharesOrdinary Share1.8B——

KPI history

Operating metrics

Source values by period
Operating metric source table11
MetricProjectPeriodPeriod typeValueStatus
SalesBlair AtholQ4 FY2026Quarter390,000 tonnesReported
ProductionBlair AtholQ4 FY2026Quarter446,000 ROM tonnesReported
RevenueBlair AtholQ4 FY2026Quarter146.44 AUD per sold tonneReported
Unit CostBlair AtholQ4 FY2026Quarter126 AUD per sold tonne excluding royaltiesReported
SalesBlair AtholFY2026Year1,452,000 tonnesReported
SalesCompanyQ4 FY2026Quarter1,085,000 tonnes on 100% South African basisReported
SalesNew ClydesdaleQ4 FY2026Quarter418,000 tonnes on 100% basisReported
SalesNorth Block ComplexQ4 FY2026Quarter667,000 tonnes on 100% basisReported
EBITDACompanyH1 FY2026Half Year-7,000,000 AUDReported
SalesBlair AtholFY2026Year1,452,000 tonnesReported
SalesNew ClydesdaleFY2026 South Africa portfolio, 100% basisYear4,451,000 tonnesReported
Company guidance1
MetricProjectPeriodLowHighStatus
Coal Salesblair_atholFY20272,000,0002,200,000 tonnesCurrent

Capital history

Capital events

3 events · newest first
DateEventAmountSharesPriceStatusTerms
2026-02-23Ann. 2026-02-24RaisingA$1.2M19.3M—Completed—
2026-01-27Ann. 2026-01-22RaisingA$63.8K1.1M—Completed—
2026-01-27Ann. 2025-12-23RaisingA$60.1M1B—Completed—

Contracts and ownership

Material economic arrangements These are deals that can affect sales, costs, funding or ownership. An arrangement marked “Included in valuation” may already be built into a project estimate or the bridge to shareholder value. A separate amount is shown only when one can be estimated; do not add it again.

Partial · as of 2026-09-26

FY2025 annual report baseline and later quarterly/preliminary updates identify material interests and agreements; several counterparty, pricing, volume and expiry terms are not public. No live FX or coal hedge was disclosed at 30 June 2026.

TerraCom controls Universal Coal but owns minority interests in the operating associates. Mine value must be attributable, not gross portfolio tonnes.

Joint Venture · Active
Counterparties
South African mining partners
Applies to
New Clydesdale Colliery · North Block Complex · Ubuntu Colliery · Eloff Project · Others
Economic direction
Mixed
Period
Dates not stated
Key terms
Economic interests: 49 percent
How it affects our valuation

No valuation treatment is available for this arrangement.

Cooperation and infrastructure planning support a stage-gated Moorlands option, but ownership, development capital and approvals remain unresolved.

Strategic Partnership · Conditional
Counterparties
Wintime Energy Group Co. Ltd
Applies to
Moorlands Project · Blair Athol Coal Mine · Others
Economic direction
Mixed
Period
From 2024-08-12; no end date stated
Key terms
Final ownership and funding split: —
How it affects our valuation

No valuation treatment is available for this arrangement.

Previously received cash is repaid economically through future coal deliveries and interest; the remaining obligation is deducted once from equity value.

Other · Active
Counterparties
Two undisclosed major coal customers
Applies to
Blair Athol Coal Mine · Others
Economic direction
Mixed
Period
Through 2027-06-30; start date not stated
Key terms
Original advance: 40,000,000 USD
Remaining deferred revenue: 16,378,000 AUD
How it affects our valuation

No valuation treatment is available for this arrangement.

Recurring domestic sales anchor South African throughput, but contract price, term and export opportunity cost are undisclosed.

Offtake · Active
Counterparties
Eskom
Applies to
New Clydesdale Colliery · North Block Complex · Others
Economic direction
Mixed
Period
Dates not stated
Key terms
June-quarter domestic sales: 839,000 tonnes, 100% mine basis
How it affects our valuation

No valuation treatment is available for this arrangement.

Kangala CHPP began third-party toll washing in late 2025; a distinct fee stream exists but cannot be independently valued.

Tolling Or Processing · Active
Counterparties
Undisclosed third-party coal supplier
Applies to
Kangala Colliery and CHPP toll washing · Others
Economic direction
Benefit
Period
From 2025-10-01; no end date stated
Key terms
Toll-washing volume and fee: —
How it affects our valuation

No valuation treatment is available for this arrangement.

NCC adjacent-mine washing agreement was included in FY2025 impairment economics; timing and volumes remain uncertain.

Tolling Or Processing · Announced
Counterparties
Adjacent-mine coal supplier
Applies to
New Clydesdale Colliery · Others
Economic direction
Benefit
Period
Dates not stated
Key terms
Expected start: 2025-11 month
How it affects our valuation

No valuation treatment is available for this arrangement.

Royalty expense is separate from the reported FOB cost metric and is carried inside Blair Athol operating value.

Royalty · Active
Counterparties
Queensland Government
Applies to
Blair Athol Coal Mine · Others
Economic direction
Burden
Period
Dates not stated
Key terms
Rate: —
How it affects our valuation

No valuation treatment is available for this arrangement.