OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor RHI ASX

Red Hill Minerals Limited

Producer · Iron Ore · Gold · Copper · Australia Rating locked: sign in to view v8 · rhi-20261009t155722-first-fill
Last 2026-11-06
A$4.15
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$266.6M
EV
A$211.2M
Cash
A$62.8M
Debt
A$512K
1 newer ASX announcement not yet reflected in this valuation

Portfolio detail

Assets

7 assets

Core asset

Onslow Iron Royalty

Australia

Producer100% ownedIron Ore

RHI receives a 0.75% FOB royalty on defined Onslow Iron production operated by Mineral Resources. FY2026 royalty income was A$28.758m; 35 Mtpa nameplate was reached in August 2025. Shipping-cost changes affect FOB realisation. Royalty-covered resources exceed 1.1bn tonnes, but mine sequencing and detailed royalty cash-flow terms are not disclosed. Ownership percentage denotes ownership of the royalty right, not an equity percentage in the operator; the contractual royalty rate is applied separately.

Royalty / stream · Producing
Royalty type
FOB royalty (0.75% of FOB value of iron ore)
Rate
0.8%
Underlying asset and operator
Onslow Iron Project (RHIOJV tenements; also Upper Red Hill Creek for 10 years and Bungaroo South if developed with RHIOJV), operated by Mineral Resources Limited
Operator's stage
Producing: above 35 Mtpa (wmt) nameplate, annualised run rate about 38.4 Mtpa (wmt) per MinRes June 2026 quarter
Attrib. royalty units per year
NM
Royalty receipts (12M)
A$25.9m
Our attributable value
Locked

Project location

Site imagery

Sentinel-2 · 10 m
Loading location…

© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.

Resources & reserves1
TypeCategoryQuantityGradeContained mineralsDate
Mineral Resourceoperator-reported RHIOJV operating-source resource743.7M tonnes56.3% FeIron Ore2025-05-21
Tenements1
onslow-rhiojv-areaGranted— None · No expiry supplied
Milestones1
  1. FY2027 production exceeds 35 Mtpa nameplate

    Pending · High materiality

Material

Sandstone Gold Royalty

Australia

PFS Developer100% ownedGold

RHI holds a 2% gross revenue royalty over selected Brightstar tenements. Covered resources were stated as 1.341Moz in the FY2026 annual report. The project remains pre-production; 50% of royalty receipts in the first eight production quarters are payable to vendors as deferred contingent consideration. Ownership percentage denotes ownership of the royalty right, not an equity percentage in the operator; the contractual royalty rate is applied separately.

Royalty / stream · Pre production
Royalty type
GRR (gross revenue royalty)
Rate
2%
Underlying asset and operator
Part of the Sandstone Gold Project tenements, Western Australia, owned and operated by Brightstar Resources Limited (ASX: BTR)
Operator's stage
Resource stage: covered resource 35.2 Mt at 1.3 g/t Au for 1,341,000 oz; operator PFS and maiden Ore Reserve expected 2H CY2026
Attrib. royalty units per year
—
Royalty receipts (12M)
—
Our attributable value
Locked

Project location

Approximate location

Loading location…

© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.

Resources & reserves1
TypeCategoryQuantityGradeContained mineralsDate
Mineral Resourceoperator-reported combined royalty-covered resource35.2M tonnes1.3 g/t Au; 1,341,000 oz contained goldGold2026-07-15
Tenements1
sandstone-royalty-tenementsGranted443 km2 · No expiry supplied
Milestones1
  1. Brightstar PFS, reserve and further resource update

    Pending · High materiality

Other

Thomson Gold-Copper Royalty

Australia

Early Explorer100% ownedGoldCopper

RHI owns 1.5% NSR over Legacy Minerals Thomson tenements. Legacy may buy back one half for A$2m and the remaining half for A$4m. No resource or development study has been established for the royalty area. Ownership percentage denotes ownership of the royalty right, not an equity percentage in the operator; the contractual royalty rate is applied separately.

Royalty / stream · Pre production
Royalty type
NSR (net smelter royalty)
Rate
1.5%
Underlying asset and operator
Thomson Project tenements (about 553 km2), New South Wales, held by Legacy Minerals Holdings Limited (ASX: LGM)
Operator's stage
Exploration: untested or underexplored magnetic anomalies, no resource
Attrib. royalty units per year
—
Royalty receipts (12M)
—
Our attributable value
Locked
Tenements1
thomson-el9190-el9194Granted553 km2 · No expiry supplied

Material

Pannawonica Iron Ore Project

Australia

PFS Developer100% ownedIron Ore

RHI-owned Redgate and Whitegate channel iron deposits with granted mining leases and development permits still to be completed. FY2026 annual report reconfirmed unchanged 62.5Mt resources inclusive of 4.68Mt reserves; current development economics and funding plan remain unavailable. Three Peaks aggregate interest is treated as ancillary infrastructure optionality within this project, with no separate unsupported value.

Developer · PFS developer
Study
PFS (April 2014, historical; not refreshed)
Post-tax NPV (study prices, attributable)
—
NPV restated at our deck (attributable)
Locked
IRR
—
Initial capex (100%)
—
Capital intensity
—
LoM AISC
—
Mine life
—
Resources & reserves2
TypeCategoryQuantityGradeContained mineralsDate
Mineral Resourcetotal mineral resource62.5M tonnes53.4% Fe at 52% Fe block-model cut-offIron Ore2026-06-30
Ore Reserveore reserve4.7M tonnes56% Fe at 54.5% Fe cut-offIron Ore2026-06-30
Tenements1
pannawonica-mining-leasesGranted— None · No expiry supplied
Milestones1
  1. Obtain groundwater take and bore-construction licences

    Pending · Medium materiality

Permits & approvals2
PermitJurisdictionStatusExpiryCritical path
Mining leases and Native Title DeedWestern AustraliaGranted—No
5C groundwater and 26D bore-construction licencesWestern AustraliaPending—Yes
Economic studies1
StudyStageStatusDateSummary
Pannawonica Pre-Feasibility StudyPFSReaffirmed2014-04-142014 PFS and 2021 reserve remain referenced in FY2026 report; current economic inputs are not disclosed. This is historical evidence, not a refreshed feasibility study.

Material

West Pilbara Gold and Base Metals Project

Australia

Discovery Drill Stage100% ownedGoldCopperZincLead

RHI owns 100% of non-iron mineral rights over the RHIOJV tenements; Barkley, G1 and King Brown remain exploration targets without resources.

Exploration · Discovery drill stage
Ownership
100%
Commodity
Aur
Country
AUr
Best recent intercept (grade x width)
21.6 gram_metresd
Metres drilled (12M)
3,476 m
Exploration spend (12M)
A$2.3m

Project location

Approximate location

Loading location…

© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.

Tenements1
west-pilbara-non-iron-rightsGranted1,600 km2 · No expiry supplied
Milestones1
  1. Receive pending G1 and King Brown assays and interpret the June drilling

    Pending · Medium materiality

Material

Anabama Copper-Gold Project

Australia

Discovery Drill Stage75% ownedCopperGoldSilverUranium

RHI holds an earned 75% Curnamona JV interest; Anabama has drill-confirmed copper-gold-silver mineralisation but no mineral resource. Cronje Dam is directly held and has been offered to the JV; this project valuation conservatively applies 75% across the connected exploration system pending detailed tenure allocation.

Exploration · Discovery drill stage
Ownership
75%
Commodity
Cur
Country
AUr
Best recent intercept (grade x width)
12 pct_metresd
Metres drilled (12M)
2,376 md
Exploration spend (12M)
—

Project location

Approximate location

Loading location…

© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.

Tenements2
anabama-el6959Granted— None · No expiry supplied
anabama-el7135Granted— None · No expiry supplied
Milestones2
  1. Complete follow-up two-hole 1,431m diamond drilling

    Achieved · High materiality

  2. Follow-up drill assays and downhole EM results

    Pending · High materiality

Material

Broken Hill Project

Australia

Discovery Drill Stage75% ownedLeadZincSilverCopperGold

RHI holds an earned 75% Curnamona JV interest; Dementus hosts broad low-grade BHT-style lead-zinc-silver mineralisation without a resource.

Exploration · Discovery drill stage
Ownership
75%
Commodity
Pbr
Country
AUr
Best recent intercept (grade x width)
30.52 pct_metresd
Metres drilled (12M)
3,734 m
Exploration spend (12M)
—

Project location

Approximate location

Loading location…

© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.

Tenements1
broken-hill-jv-tenementsGranted— None · No expiry supplied
Milestones1
  1. Commence approximately 2,000 metres of Dementus follow-up drilling

    Pending · High materiality

d derivedr our researchg guidances study forecastm daily marketNo marker: as reported— / NM missing or not meaningful (hover for why)