OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor SVL ASX

Silver Mines Limited

DFS Unfunded Developer · Silver · AU · US Rating locked: sign in to view v8.1 · svl-20261104t223126-full
Last 2026-11-06
A$0.12
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$306.3M
EV
A$271.2M
Cash
A$35.1M
Debt
A$0

Portfolio detail

Assets

4 assets

Core asset

Bowdens Silver Project (NSW)

AU

DFS Unfunded Developer100% ownedSilverZincLeadGold

DFS completed July 2026; NSW development consent set aside in 2024 and under redetermination (IPC determination expected by 9 Dec 2026); unfunded pre-production capital of about A$455m.

Developer · DFS unfunded developer
Study
Definitive feasibility study (DFS), Lycopodium, July 2026
Post-tax NPV (study prices, attributable)
A$735.8md
NPV restated at our deck (attributable)
Locked
IRR
2,620.0%s
Initial capex (100%)
A$454.5ms
Capital intensity
A$142/(oz/yr)d
LoM AISC
A$32.91/ozs
Mine life
26.0 yrss

Project location

Approximate location

Loading location…

© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.

Published study economicsIssuer or study metrics
NPVA$735.8M5% discount
IRR26.2%Published return
Initial capexA$454.5MPublished capital estimate
Operating cost32.91AUD/oz
NPVA$1.4B5% discount
Initial capexA$454.5MPublished capital estimate
Operating cost32.91AUD/oz

DFS base case: LOM Stage 1 and 2, US$45/oz real, A$:US$ 0.70, post-tax, 100% equity, real terms

DFS spot case: US$61/oz, A$:US$ 0.69, LOM post-tax (study table 1.21.5)

Resources & reserves7
TypeCategoryQuantityGradeContained mineralsDate
Mineral Resourcemeasured105 MtAg 41 g/tSilver2026-07-21
Mineral Resourceindicated38 MtAg 23 g/tSilver2026-07-21
Mineral Resourceinferred30 MtAg 16 g/tSilver2026-07-21
Mineral Resourcetotal173 MtAg 33 g/tSilver · Zinc · Lead · Gold2026-07-21
Ore Reserveproved44.6 MtAg 61.7 g/tSilver2026-07-21
Ore Reserveprobable3.3 MtAg 47.3 g/tSilver2026-07-21
Ore Reservetotal47.9 MtAg 60.8 g/tSilver · Zinc · Lead2026-07-21
Tenements2
el5920Granted— None · No expiry supplied
bsp-titlesGranted2,115 km2 · No expiry supplied
Milestones3
  1. IPC determination on the Bowdens development application (redetermination)

    Pending · High materiality

  2. Shareholder approval of tranche 2 placement shares at the AGM

    Pending · High materiality

  3. Front-end engineering and design (FEED) commences after the DFS

    Pending · Medium materiality

Permits & approvals3
PermitJurisdictionStatusExpiryCritical path
NSW development consent SSD-5765 (redetermination)NSWPending—Yes
Federal EPBC approvalCommonwealthRequired—Yes
State mining leaseNSWRequired—Yes
Economic studies2
StudyStageStatusDateSummary
Bowdens Definitive Feasibility Study (Lycopodium, July 2026)DFSCurrent2026-07-21LOM 26 years, Stage 1 development 16.75 years; 2.0 Mtpa; post-tax NPV5 A$735.8m, pre-tax A$1,043.3m, IRR 26.2% post-tax; initial capex A$454.5m; AISC A$32.91/oz.
December 2024 optimisation study (superseded)PFSSuperseded2024-12-20Superseded study: post-tax NPV5 A$253m, initial capex A$331m, 16-year life.

Material

Calico North Silver Project (San Bernardino County, California)

US

Early Explorer100% ownedSilver

Acquired 100% in July 2025 (consideration A$5.44m capitalised); brownfield silver exploration, no resource estimate in the documents read.

Exploration · Early explorer
Ownership
10,000.0%
Commodity
Agr
Country
USr
Best recent intercept (grade x width)
—
Metres drilled (12M)
—
Exploration spend (12M)
—

Material

Kramer Hills Gold-Silver Project (farm-in, California)

US

Early Explorer0% ownedGoldSilver

Farm-in with Lustrum Gold: currently no earned interest; right to earn 50% after US$3.5m exploration, up to 80% with further payments.

Exploration · Early explorer
Ownership
0.0%
Commodity
Aur
Country
USr
Best recent intercept (grade x width)
—
Metres drilled (12M)
—
Exploration spend (12M)
—
Milestones1
  1. First earn-in (50%) requires US$3.5m exploration expenditure within two years of commencement

    Pending · Medium materiality

Other

Tuena Project (gold/silver, NSW)

AU

Early Explorer100% ownedGoldSilver

100% owned exploration project 80 km south of Orange, NSW; no resource estimate in the documents read.

Exploration · Early explorer
Ownership
10,000.0%
Commodity
Aur
Country
AUr
Best recent intercept (grade x width)
—
Metres drilled (12M)
—
Exploration spend (12M)
—

Project location

Approximate location

Loading location…

© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.

d derivedr our researchg guidances study forecastm daily marketNo marker: as reported— / NM missing or not meaningful (hover for why)