- Last 2026-11-06
- A$0.145
- 1D
- —
- 1M
- —
- YTD
- —
- 1Y
- —
- Fair value
- Locked: sign in to view
- Upside
- Locked: sign in to view
- Mkt cap
- A$149.5M
- EV
- A$74.4M
- Cash
- A$75.1M
- Debt
- A$0
5 newer ASX announcements not yet reflected in this valuation
- 2026 Annual Report - Updated Presentation VersionLatest Annual Report
- SEPTEMBER 2026 QUARTERLY REPORTLatest Four Activities Reports
- Notification regarding unquoted securities - TM1Post Cash Checkpoint Security Event
- Application for quotation of securities - TM1Post Cash Checkpoint Security Event
- 2026 Annual Report to ShareholdersLatest Annual Report
Investment view
Rating locked: sign in to viewOur rating, thesis and what the price implies are available to subscribers.
Sign in or enter a guest codeAnnouncements
Latest 12 of 15All sources ▸- Amendment Appendix 2A App for quotation of securitiesCorporate Action
- June 2026 Quarterly ReportResults
- Application for quotation of securities - TM1Corporate Action
- Application for quotation of securities - TM1Corporate Action
- Notification regarding unquoted securities - TM1Corporate Action
- Application for quotation of securities - TM1Corporate Action
- March 2026 Quarterly ReportFinancing
- Corporate Presentation - Swiss Mining Institute ConferencePresentation
- Half Year AccountsResults
- December 2025 Quarterly ReportResults
- September 2025 Quarterly ReportResults
- Annual Report to shareholdersResults
Event calendar · next 12 months
2 events| Timing | Event | Category | Confidence | Materiality | Investor relevance |
|---|---|---|---|---|---|
| H2 2026, remaining window after cutoff | Maiden Southwest Mineral Resource Estimate | Resource Or Reserve | Company Guided | High | First resource would convert drill intervals into tonnes, grade and confidence categories, changing the value and dilution debate. |
| Near-term; no exact date disclosed | Further Southwest resource-definition assays | Exploration | Company Guided | Medium | Repeat grade and continuity across the main corridor can raise or lower the probability assigned to the maiden resource and eventual study case. |
Executive roster
As of 2026-09-26Background checks ▸FY2025 annual report names the managing director and former secretary; June 2026 quarterly identifies the secretary replacement and two post-quarter senior-management appointments. No further leadership release was identified through the cutoff.
| Executive | Title | Normalized role | Appointed | Sources |
|---|---|---|---|---|
| Thomas Line | Managing Director · Chief Executive Officer | Executive Director · Chief Executive | 2023-10-30 | Annual Report to shareholders · June 2026 Quarterly Report |
| Ben Hammond | Chief Development Officer | Senior Management · Technical | — | June 2026 Quarterly Report |
| Barry Jones | General Manager – Exploration & Operations | Senior Management · Technical · Operations | — | June 2026 Quarterly Report · SOUTHWEST RETURNS 14M @ 3.13G/T & 80M @ 1.30G/T 3E |
| Mark Freeman | Company Secretary | Company Secretary | — | June 2026 Quarterly Report |
devCoverage status: Complete As Disclosed
Portfolio detail
Assets
Core asset
Dante Project
Australia
Wholly owned West Musgrave polymetallic project with a 148 Mt Dante Reefs resource and unresourced Southwest PGM-Cu-Ni discovery; September drilling indicated more than 1.1 km interpreted strike, while maiden Southwest MRE and economic studies remain pending.
Project location
Approximate location
© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.
Resources & reserves2
| Type | Category | Quantity | Grade | Contained minerals | Date |
|---|---|---|---|---|---|
| Mineral Resource | Indicated | 38 Mt | 18.4% TiO2, 0.73% V2O5, 0.23% Cu, 0.71 g/t 3PGE and 1.87% CuEq | Others · Copper · Platinum Group Metals · Gold | 2025-08-11 |
| Mineral Resource | Inferred | 110 Mt | 13.5% TiO2, 0.47% V2O5, 0.16% Cu, 0.21 g/t 3PGE and 1.21% CuEq | Others · Copper · Platinum Group Metals · Gold | 2025-08-11 |
Tenements22
Milestones2
- Publish maiden Southwest Mineral Resource Estimate
Pending · High materiality
- Complete Dante pre-feasibility study
Pending · High materiality
Other
Onslow Project
Australia
Non-core early-stage Ag-Cu-Au tenure; E08/3311 is held at 100% and E08/3197 at 80%.
Project location
Approximate location
© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.
Tenements2
Funding, performance and ownership
Financials & Capital
Liquidity
Financial position
The March placement leaves a strong exploration runway, but the company has no operating receipts and future development funding remains unquantified.
Capital structure
Ownership and dilution
- Ordinary shares
- 1B
- Fully diluted
- 1.2B
The latest amended Appendix 2A reports 1,030,886,292 ordinary shares. Fully diluted shares add all quoted and unquoted options, 20.0 million performance shares, 8.0 million director rights and 11.25 million contingent HRM deferred shares; no exercise proceeds are credited in the valuation.
Security classes12
| Class | Type | Quantity | Strike | Expiry |
|---|---|---|---|---|
| Quoted options expiring 16 June 2027 exercisable at A$0.07 | Option | 31M | A$0.07 | 2027-06-16 |
| Unquoted options expiring 16 June 2027 exercisable at A$0.07 | Option | 30M | A$0.07 | 2027-06-16 |
| Unquoted options expiring 30 June 2028 exercisable at A$0.14 | Option | 3.8M | A$0.14 | 2028-06-30 |
| Unquoted options expiring 27 May 2027 exercisable at A$0.07 | Option | 10M | A$0.07 | 2027-05-27 |
| Unquoted options expiring 27 May 2027 exercisable at A$0.09 | Option | 10M | A$0.09 | 2027-05-27 |
| Unquoted options expiring 16 June 2027 exercisable at A$0.09 | Option | 5M | A$0.09 | 2027-06-16 |
| Unquoted options expiring 16 June 2027 exercisable at A$0.25 | Option | 2M | A$0.25 | 2027-06-16 |
| Unquoted performance shares | Performance Right | 20M | — | — |
| Director share rights subject to service through June 2027 | Performance Right | 1.6M | — | 2027-09-30 |
| Director share rights subject to service through June 2028 | Performance Right | 2.4M | — | 2028-09-30 |
| Director share rights subject to service through June 2029 | Performance Right | 4M | — | 2029-09-30 |
| Contingent unissued deferred shares for the HRM acquisition | Other | 11.2M | — | 2028-08-28 |
KPI history
Operating metrics
Operating metric source table3
| Metric | Project | Period | Period type | Value | Status |
|---|---|---|---|---|---|
| Other | Dante | June 2026 quarter | Quarter | 9,556,000 AUD exploration expenditure | Reported |
| Other | Dante | As reported 30 July 2026 | Point In Time | 950 m minimum mineralised strike | Reported |
| Other | Dante | As reported 8 September 2026 | Point In Time | 1,100 m minimum interpreted strike | Reported |
Company guidance2
| Metric | Project | Period | Low | High | Status |
|---|---|---|---|---|---|
| Maiden Southwest Mineral Resource Estimate | dante | H2 2026 | — | — milestone | Current |
| Pre Feasibility Study | dante | 2027 | — | — milestone | Current |
Capital history
Capital events
| Date | Event | Amount | Shares | Price | Status | Terms |
|---|---|---|---|---|---|---|
| 2026-06-30Ann. 2026-03-31 | RaisingOrdinary Fully Paid Shares | A$85M | 229.7M | A$0.37 | Completed | Two-tranche institutional placement completed after shareholder approval of the second tranche.Max 229.7M · Period 2026-03-05 to 2026-06-30 · Holder approval required |
| 2025-12-31Ann. 2025-08-28 | RaisingOrdinary Fully Paid Shares | A$15M | 214.3M | A$0.07 | Completed | Two-tranche placement completed in the December 2025 quarter after shareholder approval.Max 214.3M · Period 2025-09-01 to 2025-12-31 · Holder approval required |
Contracts and ownership
Material economic arrangements These are deals that can affect sales, costs, funding or ownership. An arrangement marked “Included in valuation” may already be built into a project estimate or the bridge to shareholder value. A separate amount is shown only when one can be estimated; do not add it again.
Annual report, December quarterly and later issuer updates identify the HRM contingent shares and a retained royalty over disposed Higginsville tenements. The Higginsville royalty rate, calculation base and counterparty were not disclosed in the available source set; no current Dante offtake, JV or hedge is reported.
Contingent deferred ordinary shares form part of the consideration for the 100% HRM tenement acquisition; dilution is included in the fully diluted share inventory.
Other · Conditional- Counterparties
- Former HRM Exploration owners
- Applies to
- Dante Project · Others · Copper · Platinum Group Metals · Nickel · Gold
- Economic direction
- Burden
- Period
- 2025-05-08 to 2028-08-28
- Key terms
- Maximum contingent ordinary shares: 11,250,000 shares
No valuation treatment is available for this arrangement.
Terra sold Higginsville tenements P15/6723-6726 for nominal cash and a retained royalty; rate, base and payer are undisclosed.
Royalty · Active- Applies to
- Company-wide · Gold · Nickel
- Economic direction
- Benefit
- Period
- Dates not stated
- Key terms
- Royalty rate and calculation base: —
No valuation treatment is available for this arrangement.
Intrinsic value
Valuation
Bear, base and bull values, investment cases, project valuations and the equity bridge are available to subscribers.
Sign in or enter a guest codeResource-price transmission
Sensitivity lab
How our fair value responds to commodity prices and other drivers is available to subscribers.
Sign in or enter a guest codePeople, delivery and responsibility
Management background checks
The reviewed public record supports role-relevant professional experience for the current team, but mostly through issuer or professional profiles. Individual contribution, exact prior-role dates and several credentials remain unverified. Technical and exploration backgrounds fit an early polymetallic exploration and resource-definition company; the company’s discovery-stage outcomes cannot yet establish mine-development delivery.
Decision-relevant facts
Material summary
Thomas Line
Managing Director; Chief Executive Officer
Relevant professional experience
Resource-development and large-scale mining roles across grade control, resource modelling, processing, geometallurgy, exploration and pit-to-port reconciliation; led junior explorers as CEO/MD.
Individual involvement documented · The cited profile describes the person’s roles and involvement; outcome attribution is limited to what it explicitly states.
Role fit and evidence limits
Technical and exploration backgrounds fit an early polymetallic exploration and resource-definition company; the company’s discovery-stage outcomes cannot yet establish mine-development delivery.
Responsibility not applicable · This is an analytical inference from the cited career profile and the company’s stated stage; it does not claim personal causation of company outcomes.
Evidence gaps · 3
- Exact dates for prior roles and independent confirmation of profile claims were unavailable in the reviewed materials.
- Terra’s current undated profile does not identify all prior employers/role dates or independently substantiate project outcomes and individual contributions.
- Targeted person-specific open-web adverse searches did not produce a substantiated adverse finding; this was not a comprehensive regulator, court, sanctions or criminal-record check.
Ben Hammond
Chief Development Officer
Relevant professional experience
Former Technical Director at WSP Global and MD/CEO of Centrex Metals; mine operations, studies, project finance and lender technical advisory.
Individual involvement documented · The cited profile describes the person’s roles and involvement; outcome attribution is limited to what it explicitly states.
Role fit and evidence limits
Technical and exploration backgrounds fit an early polymetallic exploration and resource-definition company; the company’s discovery-stage outcomes cannot yet establish mine-development delivery.
Responsibility not applicable · This is an analytical inference from the cited career profile and the company’s stated stage; it does not claim personal causation of company outcomes.
Evidence gaps · 3
- Exact dates for prior roles and independent confirmation of profile claims were unavailable in the reviewed materials.
- Terra’s current undated profile does not identify all prior employers/role dates or independently substantiate project outcomes and individual contributions.
- Targeted person-specific open-web adverse searches did not produce a substantiated adverse finding; this was not a comprehensive regulator, court, sanctions or criminal-record check.
Barry Jones
General Manager – Exploration & Operations
Relevant professional experience
Exploration geologist; nine years at Anglo American Platinum leading exploration on South Africa’s Northern Limb, including Mogalakwena-focused work.
Individual involvement documented · The cited profile describes the person’s roles and involvement; outcome attribution is limited to what it explicitly states.
Role fit and evidence limits
Technical and exploration backgrounds fit an early polymetallic exploration and resource-definition company; the company’s discovery-stage outcomes cannot yet establish mine-development delivery.
Responsibility not applicable · This is an analytical inference from the cited career profile and the company’s stated stage; it does not claim personal causation of company outcomes.
Evidence gaps · 3
- Exact dates for prior roles and independent confirmation of profile claims were unavailable in the reviewed materials.
- Terra’s current undated profile does not identify all prior employers/role dates or independently substantiate project outcomes and individual contributions.
- Targeted person-specific open-web adverse searches did not produce a substantiated adverse finding; this was not a comprehensive regulator, court, sanctions or criminal-record check.
Mark Freeman
Company Secretary
Relevant professional experience
Corporate finance, capital markets, governance and resources work; previously a director of Dante Resources and participated in the Dante acquisition transaction.
Individual involvement documented · The cited profile describes the person’s roles and involvement; outcome attribution is limited to what it explicitly states.
Role fit and evidence limits
Technical and exploration backgrounds fit an early polymetallic exploration and resource-definition company; the company’s discovery-stage outcomes cannot yet establish mine-development delivery.
Responsibility not applicable · This is an analytical inference from the cited career profile and the company’s stated stage; it does not claim personal causation of company outcomes.
Evidence gaps · 3
- Exact dates for prior roles and independent confirmation of profile claims were unavailable in the reviewed materials.
- Terra’s current undated profile does not identify all prior employers/role dates or independently substantiate project outcomes and individual contributions.
- Targeted person-specific open-web adverse searches did not produce a substantiated adverse finding; this was not a comprehensive regulator, court, sanctions or criminal-record check.
Company ownership
Investors & shareholders
Registered shareholder list unavailable
The available disclosures below do not provide a complete ranked register.
Disclosed substantial holders
Latest reviewed disclosure for each holder or reporting group
| Investor / reported group | Disclosed holding | Holding at |
|---|---|---|
| 14.90%Voting power | 2026-09-23 | |
| 11.00%Voting power | 2026-09-23 | |
| 9.00%Voting power | 2026-09-23 | |
| 5.90%Voting power | 2026-09-23 |
Sources & review notesEvidence checked through 2026-10-09
Coverage and limitations
- A dated registered-shareholder table was not located in a form that could be extracted reliably; register is unavailable.
- The substantial-holder disclosure is voting power as stated by the issuer, and does not identify beneficial ownership behind nominee accounts.
Sources
- 2026 Annual Report to Shareholders
ASX / Terra Metals Limited · Published 2026-09-30 · Accessed 2026-10-09
Issuer annual report lists four substantial-holder notices and their voting-power percentages as at 23 September 2026.
2026/2026-09-30_2026 Annual Report to Shareholders_170f119875361e6b.pdf, PDF page 58, section 4 “Substantial Shareholders”
Disclosed activity
Insider transactions
No transactions were identified in this reviewed view.
The closest covered peers
Peer comparison
Peer comparison pending
An on-demand analysis selects up to five closest peers and checks what their differences mean for independent fair value.
Narrative and provenance
Research & Sources
The full analyst report, its figures and the broker-style PDF are available to subscribers and invited guests.
Sign in or enter a guest codeChronological evidenceSource-document inventory18 documents
TM1 ASX ordinary-share close on 25 September 2026Market Data · HighExtracted
Latest eligible local TM1 ordinary-share close selected by miners.reference_price for the 26 September 2026 cutoff.
- Document ID
- market-price-2026-09-25
- Published UTC
- 2026-09-25T06:00:00Z
- Projects
- —
- Commodities
- —
Terra Metals Limited: Southwest ahead of a maiden resourceOther · MediumPartial
Independent Samso workup published 12 September and updated 16 September; publication time was not provided, so 00:00 UTC is a date-only normalization. The piece questions commercial product quality, remote capital needs and lack of study or Southwest resource.
- Document ID
- samso-2026-09-12-workup
- Published UTC
- 2026-09-12T00:00:00Z
- Projects
- dante
- Commodities
- others · platinum_group_metals · copper · nickel
SOUTHWEST RETURNS 14M @ 3.13G/T & 80M @ 1.30G/T 3EOperations · HighPartial
Latest selected ASX drilling release reported repeat high-grade Southwest reef intersections, more than 1.1 km of strike and ongoing work toward a maiden resource. Extracted text was accessed through an indexed announcement mirror; full PDF was unavailable.
- Document ID
- asx-2026-09-08-southwest-assays
- Published UTC
- 2026-09-07T22:13:00Z
- Projects
- dante
- Commodities
- platinum_group_metals · copper · nickel · gold
Amendment Appendix 2A App for quotation of securitiesCorporate Action · MediumExtracted
Corrected the option class exercised on 1 July 2026 and provided the latest issued-capital table.
- Document ID
- asx-2026-07-30-app2a-amendment
- Published UTC
- 2026-07-30T09:13:46Z
- Projects
- —
- Commodities
- —
June 2026 Quarterly ReportResults · HighExtracted
June quarter update reported continued Southwest delineation, completed placement funding, cash and current tenure.
- Document ID
- asx-2026-07-30-june-quarterly
- Published UTC
- 2026-07-29T22:27:24Z
- Projects
- dante · onslow
- Commodities
- platinum_group_metals · copper · nickel · others
Application for quotation of securities - TM1Corporate Action · LowExtracted
Original Appendix 2A for 33,334 new shares; its option-class selection was corrected on 30 July.
- Document ID
- asx-2026-07-01-app2a
- Published UTC
- 2026-07-01T02:26:00Z
- Projects
- —
- Commodities
- —
Application for quotation of securities - TM1Corporate Action · LowExtracted
Appendix 2A recorded exercise of 3,084 TM1O options at A$0.07 and the resulting shares.
- Document ID
- asx-2026-06-25-app2a
- Published UTC
- 2026-06-25T07:21:54Z
- Projects
- —
- Commodities
- —
Notification regarding unquoted securities - TM1Corporate Action · MediumExtracted
Appendix 3G recorded eight million director share rights with staged service vesting.
- Document ID
- asx-2026-06-25-app3g
- Published UTC
- 2026-06-25T07:17:14Z
- Projects
- —
- Commodities
- —
Application for quotation of securities - TM1Corporate Action · LowExtracted
Appendix 2A recorded exercise of 8,036 TM1O options at A$0.07.
- Document ID
- asx-2026-05-21-app2a
- Published UTC
- 2026-05-21T07:18:04Z
- Projects
- —
- Commodities
- —
March 2026 Quarterly ReportFinancing · HighExtracted
March quarter update disclosed the A$85 million placement, first-tranche completion and A$66.659 million quarter-end cash.
- Document ID
- asx-2026-04-30-march-quarterly
- Published UTC
- 2026-04-29T23:27:31Z
- Projects
- dante · onslow
- Commodities
- platinum_group_metals · copper · nickel · others
Corporate Presentation - Swiss Mining Institute ConferencePresentation · HighExtracted
Investor presentation described the project portfolio, pro-forma capital, exploration results and development timetable.
- Document ID
- asx-2026-03-19-presentation
- Published UTC
- 2026-03-18T22:47:41Z
- Projects
- dante · onslow
- Commodities
- platinum_group_metals · copper · nickel · gold · others
Half Year AccountsResults · MediumExtracted
Half-year financial statements supplied audited-style interim financial and capital disclosures through 31 December 2025.
- Document ID
- asx-2026-03-12-half-year
- Published UTC
- 2026-03-12T06:27:16Z
- Projects
- dante · onslow
- Commodities
- platinum_group_metals · copper · nickel · others
December 2025 Quarterly ReportResults · MediumExtracted
December quarter report covered discovery drilling, resource work and the A$10.885 million cash position before the March placement.
- Document ID
- asx-2026-01-30-dec-quarterly
- Published UTC
- 2026-01-29T22:33:39Z
- Projects
- dante · onslow
- Commodities
- platinum_group_metals · copper · nickel · others
September 2025 Quarterly ReportResults · MediumExtracted
September quarter report described the A$15 million placement and early Phase 3 work following the maiden resource.
- Document ID
- asx-2025-10-27-sept-quarterly
- Published UTC
- 2025-10-26T22:45:09Z
- Projects
- dante · onslow
- Commodities
- platinum_group_metals · copper · others
Annual Report to shareholdersResults · HighExtracted
Audited FY2025 report documented the HRM acquisition, project ownership, financial position, contingent securities and commitments.
- Document ID
- asx-2025-09-25-annual-report
- Published UTC
- 2025-09-25T06:08:23Z
- Projects
- dante · onslow
- Commodities
- platinum_group_metals · copper · gold · others
Maiden Mineral Resource Estimate at Dante ProjectResource Update · HighExtracted
Independent maiden Dante MRE defined 148 Mt with TiO2, V2O5, copper and 3PGE grades and metallurgical recovery evidence.
- Document ID
- asx-2025-08-11-dante-mre
- Published UTC
- 2025-08-10T23:08:52Z
- Projects
- dante
- Commodities
- platinum_group_metals · copper · gold · others
Exercise of Option to Expand Dante ProjectTransaction · HighExtracted
The company exercised its option to acquire the contiguous HRM tenement package, subject to settlement conditions.
- Document ID
- asx-2025-05-07-option-exercise
- Published UTC
- 2025-05-06T23:22:33Z
- Projects
- dante
- Commodities
- platinum_group_metals · copper · gold · others
Option to Expand Dante ProjectTransaction · HighExtracted
The company obtained an option to acquire four contiguous HRM exploration licences covering 618 square kilometres.
- Document ID
- asx-2025-01-29-option-expand
- Published UTC
- 2025-01-28T22:14:06Z
- Projects
- dante
- Commodities
- platinum_group_metals · copper · gold · others
Evidence facts45
0.175 AUD/share
2026-09-25810995 shares
2026-09-25one ASX TM1 ordinary share None
2026-09-250.23 AUD/share
2026-09-070.215 AUD/share
2026-09-081030886292 shares
2026-07-0130983585 options
2026-07-01TM1O None
2026-07-0175112000 AUD
2026-06-307.2 quarters
2026-06-309556000 AUD
2026-06-30100 %
2026-06-30950 m minimum
2026-07-30Mark Freeman None
2026-06-30Ben Hammond None
2026-07-30Barry Jones None
2026-07-30TM1AG None
2026-07-013084 options
2026-06-258000000 rights
2026-06-258036 options
2026-05-21229729730 shares
2026-03-3185000000 AUD
2026-03-312027 None
2026-03-19H2 2026 None
2026-03-19Royalty retained; rate and base undisclosed None
2025-12-312025-05-08 None
2025-05-0811250000 shares
2025-06-30Thomas Line None
2025-09-25Greg Swan None
2025-09-25Dante Resources, HRM Exploration, Onslow Gold and other wholly owned entities None
2025-06-30148 Mt
2025-08-1138 Mt
2025-08-11110 Mt
2025-08-111.38 % CuEq
2025-08-1195.8 %
2025-08-112025-05-07 None
2025-05-072024-05-07 None
2024-05-072025-01-29 None
2025-01-292024-01-29 None
2024-01-2914 m at 3.13 g/t 3E from 411 m m and g/t
2026-09-0879.8 m at 1.30 g/t 3E, 0.21% Ni and 0.13% Cu from 302 m m, g/t and %
2026-09-08more than 1.1 km km
2026-09-08Maiden MRE remains pending; no reported resource for Southwest None
2026-09-08Dante Reefs is pre-scoping; Southwest has no resource or economic study None
2026-09-12Titanium concentrate saleability and Southwest magnesium-silicate gangue remain unresolved None
2026-09-12Conflicts requiring judgment3
- option announcement publication date
Selected the official ASX timestamp preserved by the downloader manifest; the embedded heading carries an apparent prior-year template error.
- option exercise publication date
Selected the official ASX timestamp preserved by the downloader manifest, consistent with the audited 8 May 2025 acquisition date; the embedded heading is a prior-year template error.
- option class exercised on 1 July 2026
The 30 July amendment explicitly corrects the exercised class to quoted TM1O options without changing the 33,334 share issue.