OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor KGL ASX

KGL Resources Limited

Construction · Copper · Silver · Gold · AU Rating locked: sign in to view v8.1 · kgl-20261030t220320-full
Last 2026-11-06
A$0.135
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$306.6M
EV
A$31.4M
Cash
A$275.4M
Debt
A$0

Portfolio detail

Assets

4 assets

Core asset

Jervois Copper-Silver-Gold Project

AU

Construction100% ownedCopperSilverGold

FID approved 15 Oct 2026; Sedgman processing-plant DPC contract signed Sept 2026; village, camp and early works underway; open-pit mining contract still in tender; first concentrate targeted H1 CY2028, full capacity H2 CY2028, underground from 2029. 100% owned via Jervois Operations Pty Ltd; precious metals partly streamed to Wheaton.

Developer · Construction
Study
Baseline Economic Model (pre-FID update of the 2025 Feasibility Study)
Post-tax NPV (study prices, attributable)
A$839.0md
NPV restated at our deck (attributable)
Locked
IRR
31%s
Initial capex (100%)
A$439.0ms
Capital intensity
A$15,860/(t/yr)d
LoM AISC
A$7,745/ts
Mine life
10.0 yrss

Project location

Approximate location

Loading location…

© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.

Published study economicsIssuer or study metrics
NPVA$839M8% discount
IRR31%Published return
Initial capexA$439MPublished capital estimate
Operating cost1.65USD/lb Cu C1 net of by-products
NPVA$405M8% discount
IRR24%Published return
Initial capexA$362MPublished capital estimate
Operating cost2.19USD/lb Cu C1 net of by-products

Real, post-tax, pre-stream and pre-financing; prices at 17 April 2026 spot held flat.

Real, post-tax at December 2024 spot prices; valuation date 1 July 2025.

Resources & reserves22
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceMeasured2.6 Mt1.95% Cu, 48.2 g/t Ag, 0.43 g/t AuCopper · Silver · Gold2024-11-25
Mineral ResourceIndicated1 Mt1.39% Cu, 37.4 g/t Ag, 0.23 g/t AuCopper · Silver · Gold2024-11-25
Mineral ResourceInferred0.6 Mt0.95% Cu, 10.7 g/t Ag, 0.08 g/t AuCopper · Silver · Gold2024-11-25
Mineral ResourceMeasured1.2 Mt2.53% Cu, 15.1 g/t Ag, 0.14 g/t AuCopper · Silver · Gold2024-11-25
Mineral ResourceIndicated1.3 Mt1.45% Cu, 9.1 g/t Ag, 0.17 g/t AuCopper · Silver · Gold2024-11-25
Mineral ResourceInferred1 Mt1.24% Cu, 10.6 g/t Ag, 0.12 g/t AuCopper · Silver · Gold2024-11-25
Mineral ResourceIndicated6.2 Mt1.87% Cu, 38.4 g/t Ag, 0.38 g/t AuCopper · Silver · Gold2024-11-25
Mineral ResourceInferred4.7 Mt1.35% Cu, 18.6 g/t Ag, 0.17 g/t AuCopper · Silver · Gold2024-11-25
Mineral ResourceIndicated0.4 Mt2.26% Cu, 19.0 g/t Ag, 0.14 g/t AuCopper · Silver · Gold2024-11-25
Mineral ResourceInferred3.2 Mt1.95% Cu, 12.1 g/t Ag, 0.1 g/t AuCopper · Silver · Gold2024-11-25
Mineral ResourceIndicated3.9 Mt2.81% Cu, 24.5 g/t Ag, 0.26 g/t AuCopper · Silver · Gold2024-11-25
Mineral ResourceInferred1.3 Mt1.55% Cu, 13.7 g/t Ag, 0.19 g/t AuCopper · Silver · Gold2024-11-25
Mineral ResourceTotal (Measured 3.80 Mt, Indicated 12.79 Mt, Inferred 10.86 Mt)27.4 Mt1.87% Cu, 25.3 g/t Ag, 0.24 g/t AuCopper · Silver · Gold2024-11-25
Ore ReserveProved2.7 Mt1.71% Cu, 0.39 g/t Au, 41.96 g/t Ag (2.19% CuEq)Copper · Gold · Silver2025-02-10
Ore ReserveProbable2.2 Mt1.19% Cu, 0.22 g/t Au, 36.3 g/t Ag (1.54% CuEq)Copper · Gold · Silver2025-02-10
Ore ReserveProved1.5 Mt1.94% Cu, 0.11 g/t Au, 11.59 g/t Ag (2.07% CuEq)Copper · Gold · Silver2025-02-10
Ore ReserveProbable0.5 Mt1.04% Cu, 0.06 g/t Au, 5.55 g/t Ag (1.1% CuEq)Copper · Gold · Silver2025-02-10
Ore ReserveProbable3 Mt2.55% Cu, 0.18 g/t Au, 16.58 g/t Ag (2.74% CuEq)Copper · Gold · Silver2025-02-10
Ore ReserveProbable0.4 Mt1.65% Cu, 0.08 g/t Au, 13.23 g/t Ag (1.77% CuEq)Copper · Gold · Silver2025-02-10
Ore ReserveProbable2.5 Mt1.88% Cu, 0.49 g/t Au, 25.77 g/t Ag (2.28% CuEq)Copper · Gold · Silver2025-02-10
Ore ReserveProbable1.7 Mt1.16% Cu, 0.19 g/t Au, 39.52 g/t Ag (1.51% CuEq)Copper · Gold · Silver2025-02-10
Ore ReserveProved and Probable14.4 Mt1.77% Cu, 0.26 g/t Au, 27.66 g/t Ag (2.08% CuEq)Copper · Gold · Silver2025-02-10
Tenements5
ml30180Granted— None · 2034-01-27
ml30182Granted— None · 2034-03-25
ml30829Granted— None · 2032-08-17
ml32277Granted— None · 2032-08-17
el25429Granted— None · 2027-02-01
Milestones8
  1. Processing-plant DPC contract awarded to Sedgman

    Achieved · High materiality

  2. Final Investment Decision

    Achieved · High materiality

  3. US$32m Wheaton early deposit fully received

    Achieved · Medium materiality

  4. Open-pit mining contract award (targeted Q3 CY2026)

    Delayed · High materiality

  5. Open-pit mining and sulphide stockpiling start

    Pending · High materiality

  6. First copper concentrate

    Pending · High materiality

  7. Full 2.0 Mtpa processing capacity

    Pending · High materiality

  8. Underground development start

    Pending · Medium materiality

Permits & approvals6
PermitJurisdictionStatusExpiryCritical path
Mining leases ML 30180, 30182, 30829, 32277Northern TerritoryGranted2032-08-17No
Approved Mining Management Plan (2024) and deemed environmental licenceNorthern TerritoryGranted—No
Transition to an Environmental Mining LicenceNorthern TerritoryPending2028-06-30No
Registered Indigenous Land Use Agreement (Central Land Council)Commonwealth (Native Title Act)Granted—No
Concentrate road haulage approval (up to 150,000 tpa via the Plenty Highway)Northern TerritoryGranted—No
FIRB approval for Wheaton's streamCommonwealthGranted—Yes
Economic studies2
StudyStageStatusDateSummary
Jervois Feasibility Study Update 2025 (FSU25)Updated FeasibilitySuperseded2025-02-1016.6 Mt mill feed over 10 years; construction capital A$362m; NPV8 post-tax A$405m, IRR 24% at US$4.58/lb Cu, US$2,668/oz Au, US$32.62/oz Ag, 0.64 FX; Ore Reserve 14.4 Mt basis.
Baseline Economic Model (pre-FID update to FSU25)Updated FeasibilityCurrent2026-04-2418.5 Mt production target (12.8% Inferred) over 10 years; 276.8 kt Cu, 10.5 Moz Ag, 87 koz Au in concentrate; construction capital A$439m, LOM capital A$290m, peak funding A$584m; NPV8 post-tax A$839m, IRR 31% before the stream at US$6.06/lb Cu, US$80.75/oz Ag, US$4,834/oz Au, 0.717 FX; reaffirmed at FID.

Material

Unca Creek Exploration Project

AU

Early Explorer100% ownedCopper

Adjacent to Jervois; outside the Wheaton stream area; covered by the integrated 3D inversion model and the A$20m 2026-2028 exploration programme.

Exploration · Early explorer
Ownership
100%
Commodity
Cur
Country
AUr
Best recent intercept (grade x width)
—
Metres drilled (12M)
—
Exploration spend (12M)
—

Project location

Approximate location

Loading location…

© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.

Tenements1
uncacreek-elGranted72.7 km2 · 2027-12-29

Other

Mount Cornish Exploration Project

AU

Early Explorer100% ownedCopper

Regional exploration licence near Alice Springs; no current programme or results disclosed.

Exploration · Early explorer
Ownership
100%
Commodity
Cur
Country
AUr
Best recent intercept (grade x width)
—
Metres drilled (12M)
—
Exploration spend (12M)
—

Project location

Approximate location

Loading location…

© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.

Tenements1
mountcornish-elGranted— None · 2027-11-25

Other

Yambah Exploration Project

AU

Early Explorer100% ownedCopper

Regional exploration licence near Alice Springs; no current programme or results disclosed.

Exploration · Early explorer
Ownership
100%
Commodity
Cur
Country
AUr
Best recent intercept (grade x width)
—
Metres drilled (12M)
—
Exploration spend (12M)
—

Project location

Approximate location

Loading location…

© OpenStreetMap contributors. Basemap imagery © Esri (Maxar, Earthstar Geographics). Dated overlays contain modified Copernicus Sentinel data. Visible surface changes do not establish production or completion.

Tenements1
yambah-elGranted— None · 2027-07-03

d derivedr our researchg guidances study forecastm daily marketNo marker: as reported— / NM missing or not meaningful (hover for why)