OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor NIC ASX

NICKEL INDUSTRIES LIMITED

Producer · Nickel · Cobalt · Indonesia Rating locked: sign in to view v8 · nic-20261024t193523-full
Last 2026-11-06
A$0.59
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$2.6B
EV
A$4B
Cash
A$378.6M
Debt
A$1.8B
2 newer ASX announcements not yet reflected in this valuation

Narrative and provenance

Research & Sources

AI Analyst Report

The full analyst report, its figures and the broker-style PDF are available to subscribers and invited guests.

Sign in or enter a guest code
Chronological evidenceSource-document inventory18 documents
September Quarterly Webcast DetailsOther · MediumPartial

September Quarterly Webcast Details; factual baseline rechecked against retained primary pages. Publication date is distinct from its financial period.

Document ID
doc-nic-20261013-webcast
Published UTC
2026-10-13T00:00:00+00:00
Projects
—
Commodities
nickel · cobalt
Open original source ↗
NIC cutoff-date local closeMarket Data · MediumExtracted

Cutoff close A$0.715, volume 7,140,166; market data provider via miners.collect_stock_prices. This is the October 13 observation, not an October 24 quote.

Document ID
doc-nic-20261013-price
Published UTC
2026-10-13T06:10:00+00:00
Projects
—
Commodities
nickel
Open original source ↗
RBA F11.1 daily exchange rates, released 13 October 2026Other · MediumExtracted

RBA F11.1 retained CSV: 13-Oct-2026 USD/AUD 0.6961. June30 0.6869, December31 0.6693. Native USD forecast converted once at cutoff FX; balance-date factual ledger retains historical FX.

Document ID
doc-nic-20261013-fx
Published UTC
2026-10-13T00:00:00+00:00
Projects
—
Commodities
nickel
Open original source ↗
Resources and Energy Quarterly September 2026Other · HighPartial

Official eligible HTML nickel outlook: persistent surplus and around US$17,000/t in real terms by2031. PDF download failed through approved routes; no retained PDF or claimed PDF table inspection.

Document ID
doc-nic-20261002-req
Published UTC
2026-10-02T00:00:00+00:00
Projects
—
Commodities
nickel
Open original source ↗
Cessation of SecuritiesCorporate Action · MediumPartial

Cessation of Securities; factual baseline rechecked against retained primary pages. Publication date is distinct from its financial period.

Document ID
doc-nic-20260930-shares
Published UTC
2026-09-30T00:00:00+00:00
Projects
—
Commodities
nickel · cobalt
Open original source ↗
Operating UpdateOperations · HighPartial

Operating Update; factual baseline rechecked against retained primary pages. Publication date is distinct from its financial period.

Document ID
doc-nic-20260915-op
Published UTC
2026-09-15T00:00:00+00:00
Projects
—
Commodities
nickel · cobalt
Open original source ↗
Half Year Financial ReportResults · HighPartial

Half Year Financial Report; factual baseline rechecked against retained primary pages. Publication date is distinct from its financial period.

Document ID
doc-nic-20260826-half
Published UTC
2026-08-26T00:00:00+00:00
Projects
—
Commodities
nickel · cobalt
Open original source ↗
Half Year Results PresentationOther · HighPartial

Half Year Results Presentation; primary source read for the independently rebuilt assumptions.

Document ID
doc-nic-20260826-presentation
Published UTC
2026-08-26T00:00:00+00:00
Projects
—
Commodities
nickel
Open original source ↗
Maiden Nickel Cathode ProductionOperations · HighPartial

Maiden Nickel Cathode Production; factual baseline rechecked against retained primary pages. Publication date is distinct from its financial period.

Document ID
doc-nic-20260811-enc
Published UTC
2026-08-11T00:00:00+00:00
Projects
—
Commodities
nickel · cobalt
Open original source ↗
June 2026 Quarterly Activities ReportResults · HighPartial

June 2026 Quarterly Activities Report; factual baseline rechecked against retained primary pages. Publication date is distinct from its financial period.

Document ID
doc-nic-20260729-jun
Published UTC
2026-07-29T00:00:00+00:00
Projects
—
Commodities
nickel · cobalt
Open original source ↗
CNE HPAL Investment and Sampala MonetisationTransaction · HighPartial

CNE HPAL Investment and Sampala Monetisation; factual baseline rechecked against retained primary pages. Publication date is distinct from its financial period.

Document ID
doc-nic-20260624-cne
Published UTC
2026-06-24T00:00:00+00:00
Projects
—
Commodities
nickel · cobalt
Open original source ↗
TMI HPAL InvestmentTransaction · HighPartial

TMI HPAL Investment; factual baseline rechecked against retained primary pages. Publication date is distinct from its financial period.

Document ID
doc-nic-20260624-tmi
Published UTC
2026-06-24T00:00:00+00:00
Projects
—
Commodities
nickel · cobalt
Open original source ↗
Sampala Resource UpdateResource Update · HighPartial

Sampala Resource Update; factual baseline rechecked against retained primary pages. Publication date is distinct from its financial period.

Document ID
doc-nic-20260525-sp
Published UTC
2026-05-25T00:00:00+00:00
Projects
—
Commodities
nickel · cobalt
Open original source ↗
March 2026 Quarterly Activities ReportResults · HighPartial

March 2026 Quarterly Activities Report; factual baseline rechecked against retained primary pages. Publication date is distinct from its financial period.

Document ID
doc-nic-20260429-mar
Published UTC
2026-04-29T00:00:00+00:00
Projects
—
Commodities
nickel · cobalt
Open original source ↗
2025 Annual ReportResults · HighPartial

2025 Annual Report; factual baseline rechecked against retained primary pages. Publication date is distinct from its financial period.

Document ID
doc-nic-20260424-annual
Published UTC
2026-04-24T00:00:00+00:00
Projects
—
Commodities
nickel · cobalt
Open original source ↗
Hengjaya Mine Resource UpdateResource Update · HighPartial

Hengjaya Mine Resource Update; factual baseline rechecked against retained primary pages. Publication date is distinct from its financial period.

Document ID
doc-nic-20260219-hm
Published UTC
2026-02-19T00:00:00+00:00
Projects
—
Commodities
nickel · cobalt
Open original source ↗
December 2025 Quarterly Activities ReportResults · HighPartial

December 2025 Quarterly Activities Report; factual baseline rechecked against retained primary pages. Publication date is distinct from its financial period.

Document ID
doc-nic-20260129-dec
Published UTC
2026-01-29T00:00:00+00:00
Projects
—
Commodities
nickel · cobalt
Open original source ↗
September 2025 Quarterly Activities ReportResults · HighPartial

September 2025 Quarterly Activities Report; factual baseline rechecked against retained primary pages. Publication date is distinct from its financial period.

Document ID
doc-nic-20251028-sep
Published UTC
2025-10-28T00:00:00+00:00
Projects
—
Commodities
nickel · cobalt
Open original source ↗
Evidence facts118
doc-nic-20260424-annual-r1Native USD cash

323327295 USD

2025-12-31
doc-nic-20260424-annual-r2Native USD debt

1226113016 USD

2025-12-31
doc-nic-20260424-annual-r3Native USD book_equity

2043062787 USD

2025-12-31
doc-nic-20260424-annual-r4Native USD revenue

1649099517 USD

2025-12-31
doc-nic-20260424-annual-r5Native USD npat

-57061395 USD

2025-12-31
doc-nic-20260424-annual-r6Native USD operating_cash_flow

187918763 USD

2025-12-31
doc-nic-20260424-annual-r7Native USD capex

38066559 USD

2025-12-31
doc-nic-20260424-annual-r8Reported mixed-consolidation adjusted EBITDA

283027229 USD

2025-12-31
doc-nic-20260424-annual-r9Native USD ebitda

234686757.8 USD

2025-12-31
doc-nic-20260424-annual-r10HNC/trading acquisition share-consideration benchmark

270000000 USD

2025-12-31
doc-nic-20260424-annual-r11cash

323327295 USD

2025-12-31
doc-nic-20260424-annual-r12book_equity

2043062787 USD

2025-12-31
doc-nic-20260424-annual-r13revenue

1649099517 USD

2025-12-31
doc-nic-20260424-annual-r14npat

-57061395 USD

2025-12-31
doc-nic-20260424-annual-r15operating_cash_flow

187918763 USD

2025-12-31
doc-nic-20260424-annual-r16shares_basic

4340935875 shares

2025-12-31
doc-nic-20260424-annual-r17resource_tonnes siduarsi

52000000 t

2024-05-31
doc-nic-20260424-annual-r18resource_grade siduarsi

1.1 %

2024-05-31
doc-nic-20260424-annual-r19production_fy huayue-nickel-cobalt

85031 t

2025-12-31
doc-nic-20260424-annual-r20nameplate_capacity huayue-nickel-cobalt

60000 tpa

2026-04-24
doc-nic-20260826-half-r1Native USD cash

260050595 USD

2026-06-30
doc-nic-20260826-half-r2Native USD debt

1248371954 USD

2026-06-30
doc-nic-20260826-half-r3Native USD book_equity

2096395284 USD

2026-06-30
doc-nic-20260826-half-r4Native USD revenue

938382871 USD

2026-06-30
doc-nic-20260826-half-r5Native USD npat

52476206 USD

2026-06-30
doc-nic-20260826-half-r6Native USD operating_cash_flow

78755878 USD

2026-06-30
doc-nic-20260826-half-r7Native USD capex

38094476 USD

2026-06-30
doc-nic-20260826-half-r8Reported mixed-consolidation adjusted EBITDA

247647881 USD

2026-06-30
doc-nic-20260826-half-r9Native USD ebitda

203633502.60000002 USD

2026-06-30
doc-nic-20260826-half-r10ENC current effective interest

46 %

2026-06-30
doc-nic-20260826-half-r11H1 restricted reserve

8304411 USD

2026-06-30
doc-nic-20260826-half-r12H1 cash interest financing outflow

51137188 USD

2026-06-30
doc-nic-20260826-half-r13cash

260050595 USD

2026-06-30
doc-nic-20260826-half-r14book_equity

2096395284 USD

2026-06-30
doc-nic-20260826-half-r15revenue

938382871 USD

2026-06-30
doc-nic-20260826-half-r16npat

52476206 USD

2026-06-30
doc-nic-20260826-half-r17operating_cash_flow

78755878 USD

2026-06-30
doc-nic-20260826-half-r18ownership_pct hengjaya-mine

80 %

2026-06-30
doc-nic-20260826-half-r19ownership_pct hengjaya-nickel

80 %

2026-06-30
doc-nic-20260826-half-r20ownership_pct ranger-nickel

80 %

2026-06-30
doc-nic-20260826-half-r21ownership_pct angel-nickel

80 %

2026-06-30
doc-nic-20260826-half-r22ownership_pct oracle-nickel

80 %

2026-06-30
doc-nic-20260826-half-r23ownership_pct huayue-nickel-cobalt

10 %

2026-06-30
doc-nic-20260826-half-r24ownership_pct excelsior-nickel-cobalt

46 %

2026-06-30
doc-nic-20260826-half-r25ownership_pct siduarsi

51 %

2026-06-30
nic-h1-current-tax-payableConsolidated current tax payable

19967921.0 USD

2026-06-30
nic-h1-hk-current-taxHK minimum top-up tax expense and corresponding liability

1538109.0 USD

2026-06-30
doc-nic-20260729-jun-r1production_quarter hengjaya-nickel

4089 t

2026-03-31
doc-nic-20260729-jun-r2c1_cost hengjaya-nickel

11111 USD/t

2026-03-31
doc-nic-20260729-jun-r3production_quarter ranger-nickel

4168 t

2026-03-31
doc-nic-20260729-jun-r4c1_cost ranger-nickel

10696 USD/t

2026-03-31
doc-nic-20260729-jun-r5production_quarter angel-nickel

10560 t

2026-03-31
doc-nic-20260729-jun-r6c1_cost angel-nickel

11005 USD/t

2026-03-31
doc-nic-20260729-jun-r7production_quarter oracle-nickel

11447 t

2026-03-31
doc-nic-20260729-jun-r8c1_cost oracle-nickel

9621 USD/t

2026-03-31
doc-nic-20260729-jun-r9production_quarter hengjaya-nickel

3944 t

2026-06-30
doc-nic-20260729-jun-r10c1_cost hengjaya-nickel

12231 USD/t

2026-06-30
doc-nic-20260729-jun-r11production_quarter ranger-nickel

4075 t

2026-06-30
doc-nic-20260729-jun-r12c1_cost ranger-nickel

12717 USD/t

2026-06-30
doc-nic-20260729-jun-r13production_quarter angel-nickel

8735 t

2026-06-30
doc-nic-20260729-jun-r14c1_cost angel-nickel

12689 USD/t

2026-06-30
doc-nic-20260729-jun-r15production_quarter oracle-nickel

11110 t

2026-06-30
doc-nic-20260729-jun-r16c1_cost oracle-nickel

12606 USD/t

2026-06-30
doc-nic-20260429-mar-r1c1_cost huayue-nickel-cobalt

10182 USD/t

2026-03-31
doc-nic-20260129-dec-r1production_quarter hengjaya-nickel

3942 t

2025-12-31
doc-nic-20260129-dec-r2c1_cost hengjaya-nickel

11341 USD/t

2025-12-31
doc-nic-20260129-dec-r3production_quarter ranger-nickel

3953 t

2025-12-31
doc-nic-20260129-dec-r4c1_cost ranger-nickel

11932 USD/t

2025-12-31
doc-nic-20260129-dec-r5production_quarter angel-nickel

11591 t

2025-12-31
doc-nic-20260129-dec-r6c1_cost angel-nickel

9449 USD/t

2025-12-31
doc-nic-20260129-dec-r7production_quarter oracle-nickel

12076 t

2025-12-31
doc-nic-20260129-dec-r8c1_cost oracle-nickel

9688 USD/t

2025-12-31
doc-nic-20251028-sep-r1production_quarter hengjaya-nickel

4072 t

2025-09-30
doc-nic-20251028-sep-r2c1_cost hengjaya-nickel

10874 USD/t

2025-09-30
doc-nic-20251028-sep-r3production_quarter ranger-nickel

4047 t

2025-09-30
doc-nic-20251028-sep-r4c1_cost ranger-nickel

11155 USD/t

2025-09-30
doc-nic-20251028-sep-r5production_quarter angel-nickel

11599 t

2025-09-30
doc-nic-20251028-sep-r6c1_cost angel-nickel

9605 USD/t

2025-09-30
doc-nic-20251028-sep-r7production_quarter oracle-nickel

11431 t

2025-09-30
doc-nic-20251028-sep-r8c1_cost oracle-nickel

9262 USD/t

2025-09-30
doc-nic-20260219-hm-r1HM gross dry resource

285000000 dmt

2025-10-31
doc-nic-20260219-hm-r2HM gross nickel

3344000 t Ni

2025-10-31
doc-nic-20260219-hm-r3resource_tonnes hengjaya-mine

285000000 t

2025-10-31
doc-nic-20260219-hm-r4resource_grade hengjaya-mine

1.17 %

2025-10-31
doc-nic-20260525-sp-r1ANN/ETL gross nickel

8035000 t Ni

2026-05-25
doc-nic-20260525-sp-r2ANN final payment

144000000 USD

2026-05-25
doc-nic-20260525-sp-r3ETL final payment

5000000 USD

2026-05-25
doc-nic-20260525-sp-r4GF paid price

7000000 USD

2026-05-25
doc-nic-20260525-sp-r5resource_tonnes sampala-ann-etl

648000000 t

2026-05-25
doc-nic-20260525-sp-r6resource_grade sampala-ann-etl

1.24 %

2026-05-25
doc-nic-20260624-cne-r1Future post-swap mine interest

42 %

2026-06-24
doc-nic-20260624-cne-r2CNE future effective interest

36 %

2026-06-24
doc-nic-20260624-cne-r3nameplate_capacity chengsheng-new-energy

28357 tpa

2026-06-24
doc-nic-20260624-cne-r4product_spec chengsheng-new-energy

Mixed hydroxide precipitate; capacity stated as contained nickel, not tonnes of MHP text

2026-06-24
doc-nic-20260624-cne-r5feed_source chengsheng-new-energy

Sampala planned exclusive ore supply text

2026-06-24
doc-nic-20260624-cne-r6plant_stage chengsheng-new-energy

construction text

2026-06-24
doc-nic-20260624-tmi-r1Future TMI acquisition stake

17.5 %

2026-06-24
doc-nic-20260624-tmi-r2Future TMI price

169000000 USD

2026-06-24
doc-nic-20260624-tmi-r3nameplate_capacity teluk-metal-industry

38640 tpa

2026-06-24
doc-nic-20260624-tmi-r4product_spec teluk-metal-industry

Mixed hydroxide precipitate; capacity stated as contained nickel, not tonnes of MHP text

2026-06-24
doc-nic-20260624-tmi-r5feed_source teluk-metal-industry

Sampala planned exclusive ore supply text

2026-06-24
doc-nic-20260624-tmi-r6plant_stage teluk-metal-industry

construction text

2026-06-24
doc-nic-20260915-op-r1ENC current constrained run rate

30 %nameplate

2026-09-15
doc-nic-20260915-op-r2July/August mine sales

3100000 wmt

2026-08-31
doc-nic-20260915-op-r3July/August operations EBITDA

90000000 USD

2026-08-31
doc-nic-20260915-op-r4nameplate_capacity excelsior-nickel-cobalt

72000 tpa

2026-09-15
doc-nic-20260930-shares-r1Current performance rights

11351051 rights

2026-09-30
doc-nic-20260930-shares-r2shares_basic

4341935875 shares

2026-09-30
nic-close-20261013Raw close

0.715 AUD/share

2026-10-13
nic-volume-20261013Daily traded volume

7140166 shares

2026-10-13
doc-nic-20261013-fx-fact-0balance_2025

0.6693 USD/AUD

2026-10-13
doc-nic-20261013-fx-fact-1balance_2026

0.6869 USD/AUD

2026-10-13
doc-nic-20261013-fx-fact-2flow_2025

0.6449051792828685 USD/AUD

2026-10-13
doc-nic-20261013-fx-fact-3flow_2026h1

0.7026219512195122 USD/AUD

2026-10-13
doc-nic-20261013-fx-fact-4flow_2026q2

0.7098770491803279 USD/AUD

2026-10-13
doc-nic-20261013-fx-fact-5latest_20261013

0.6961 USD/AUD

2026-10-13
nic-hpal-holidayHNC and ENC tax holiday

15 years

2026-08-26
nic-req-nickel2031 real nickel benchmark outlook

17000 USD/t nickel

2026-10-02
Conflicts requiring judgment4
  • ENC current ownership

    Prior55%target and associated deferred payment schedule superseded by March final2% acquisition: current46%, no unpaid253m obligation.

  • Hengjaya resource indicated dry tonnes

    Annual condensed table appears to repeat measured196Mwmt/121Mdmt for indicated; original February JORC statement indicates122Mwmt/75Mdmt. Source gross total285Mdmt and3.344MtNi retained.

  • June unrestricted cash

    Quarter unaudited268.3m includes cash reserve; reviewed cash260.050595m plus reserve8.304411m reconciles268.355006m. Only unrestricted cash enters comparison/valuation.

  • HNC Q2 physical quantity

    Junefront1782t is attributable sales, not production. Half3,891t attributableproduction less March2,153t gives Q2production1,738t; sidecar divides by10% before attribution.