OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor GG8 ASX

Gorilla Gold Mines Ltd

Resource Stage · Gold · Australia · Canada Rating locked: sign in to view v6.2
Last 2026-11-06
A$0.25
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$183.2M
EV
A$163.6M
Cash
A$19.8M
Debt
A$0
1 newer ASX announcement not yet reflected in this valuation

Funding, performance and ownership

Financials & Capital

As of 2026-06-30
Cash A$19.8M Finite
Debt A$0 Net cash A$19.8M
Basic shares 732.7M 2026-07-31
Runway 2.05 quarters Appendix 5B A$19.762m available funding divided by A$9.618m relevant quarterly outgoings.

Liquidity

Financial position

Accelerated drilling leaves roughly two quarters of funding at the June 2026 spending rate; further capital or reduced activity is likely before development.

Capital structure

Ownership and dilution

Ordinary shares
732.7M
Fully diluted
749.5M

30 June 2025: 627,930,547; December 2025: 730,144,128 after 79.25m placement and rights conversion; July 2026: 732,653,065 ordinary. Fully diluted adds 9m options and 7,829,564 rights without assuming vesting or option cash.

Security classes3
ClassTypeQuantityStrikeExpiry
Quoted fully paid ordinary sharesOrdinary Share732.7M——
Unlisted options, various exercise pricesOption9M—2029-09-19
Performance rightsPerformance Right7.8M——

KPI history

Operating metrics

1 periods
Operating metric source table1
MetricProjectPeriodPeriod typeValueStatus
OtherCompanyJune 2026 quarterQuarter35,000 metres drilledReported
Company guidance1
MetricProjectPeriodLowHighStatus
Planned Wa DrillingCompanycalendar 2026150,000150,000 metresCurrent

Capital history

Capital events

1 events · newest first
DateEventAmountSharesPriceStatusTerms
2025-10-22RaisingA$31.7M79.2M—Completed—

Contracts and ownership

Material economic arrangements These are deals that can affect sales, costs, funding or ownership. An arrangement marked “Included in valuation” may already be built into a project estimate or the bridge to shareholder value. A separate amount is shown only when one can be estimated; do not add it again.

Partial · as of 2026-09-26

FY25 annual report contracts reconciled to June 2026 quarterly; FY26 annual report released September 2026 could not be reviewed.

1% mineral-sales royalty on Vivien Gem P36/1890 and Yalgoo E59/2874; partial Vivien Gem buyback option.

Royalty · Active
Counterparties
Distilled Analytics vendors
Applies to
Vivien · Yalgoo-Lang Well · Gold
Economic direction
Burden
Period
From 2024-09-23; no end date stated
Key terms
Royalty rate: 1 percent mineral sales
Vivien Gem half royalty buyback: 1,000,000 AUD
How it affects our valuation

No valuation treatment is available for this arrangement.

A$1 million conditional commercial-production payment.

Other · Conditional
Counterparties
Genesis Minerals / Bardoc Gold
Applies to
Mulwarrie · Gold
Economic direction
Burden
Period
From 2024-12-02; no end date stated
Key terms
First commercial production payment: 1,000,000 AUD
How it affects our valuation

No valuation treatment is available for this arrangement.

Gold delivery contingent on profitable Canadian production; previously derecognised accounting liability.

Other · Conditional
Counterparties
Labyrinth and Denain project vendor
Applies to
Labyrinth · Denain · Gold
Economic direction
Burden
Period
Dates not stated
Key terms
Gold delivery: 4,300 oz Au
How it affects our valuation

No valuation treatment is available for this arrangement.

Agreement to dewater Vivien underground mine; commercial terms not disclosed in selected release.

Strategic Partnership · Active
Counterparties
Gold Fields subsidiary
Applies to
Vivien · Gold
Economic direction
Benefit
Period
From 2026-07-31; no end date stated
Key terms
Dewatering cost sharing: —
How it affects our valuation

No valuation treatment is available for this arrangement.