OREMAVEN
XMM 7,722.00 -2.63% YTD +5.6% OM ASX 450.55 -2.56% YTD +0.1% OM PRECIOUS 349.20 -2.24% YTD +2.5% OM EX-PREC 418.91 -2.72% YTD -1.1% XAU 4,115.59 +2.31% YTD -4.9% GLD 375.49 +0.81% YTD -5.2% GDX 85.75 +1.37% YTD -0.0% SIL 77.33 -1.00% YTD -7.3% COPX 70.23 -5.81% YTD -1.8% URNM 40.07 -2.79% YTD -27.0%
2026-11-06
◂ Monitor RRL ASX

Regis Resources Limited

Producer · Gold · Australia Rating locked: sign in to view v8 · rrl-20261024t185742-full
Last 2026-11-06
A$6.63
1D
—
1M
—
YTD
—
1Y
—
Upside
Locked: sign in to view
Mkt cap
A$5B
EV
A$4B
Cash
A$1.2B
Debt
A$0
2 newer ASX announcements not yet reflected in this valuation

Portfolio detail

Assets

4 assets

Core asset

Duketon Gold Project

Australia

Producer100% ownedGold

Controlled operating complex. Resource/reserve tables already include King John at70%; no second minority deduction. Forecast volumes are economic ounces and carry conversion uncertainty.

Producer · Producer
Production annualised (attributable)
224.4k ozd
Production (last FY, 100%)
236.0k oz
AISC (latest quarter)
—
AISC margin at spot
—
Delivery vs guidance
NM
Reserve life
5.9 yrsd
Head grade
1.02 g/t
Resources & reserves2
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceTotal104 Mt1.2g/t AuGold2025-12-31
Ore ReserveTotal Proved and Probable38 Mt1.1g/t AuGold2025-12-31

Core asset

Tropicana Gold Project

Australia

Producer30% ownedGold

30% non-operatedJV withAngloGoldAshantiAustralia70%; quantitysourceisRegisattributable.

Producer · Producer
Production annualised (attributable)
108.0k ozd
Production (last FY, 100%)
477.0k ozd
AISC (latest quarter)
—
AISC margin at spot
—
Delivery vs guidance
NM
Reserve life
4.0 yrsd
Head grade
1.79 g/t
Resources & reserves2
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceTotal26 Mt1.9g/t AuGold2025-12-31
Ore ReserveTotal Proved and Probable12 Mt1.5g/t AuGold2025-12-31
Milestones1
  1. Havana underground first productionH 1 CY 2028(latestguidance; earlierH 1 CY 2027 requiresreconciliation)

    At Risk · High materiality

Material

McPhillamys Gold Project

Australia

PFS Developer100% ownedGold

Regulatory pathway andfundingremainconditional; updatedreserveisnotconstructionapproval.

Developer · PFS developer
Study
PFS
Post-tax NPV (study prices, attributable)
A$1.1bd
NPV restated at our deck (attributable)
Locked
IRR
21.8%s
Initial capex (100%)
A$1.1bs
Capital intensity
A$5,852/(oz/yr)d
LoM AISC
A$1,718/ozs
Mine life
9.4 yrss
Published study economicsIssuer or study metrics
NPVA$1.1B5.5% discount
IRR21.8%Published return
Initial capexA$1.1BPublished capital estimate
Operating cost1,718AUD/oz Au

A$4,000/oz posttax; atA$6,000/ozNPV A$2.736 b. All projectdevelopmentcapital, royalties, closureincluded instudy anchor.

Resources & reserves2
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceTotal70 Mt1.0g/t AuGold2025-12-31
Ore ReserveProbable56 Mt1.1g/t AuGold2026-05-31
Milestones1
  1. Final Investment Decision targetedH 1 CY 2028

    Pending · High materiality

Permits & approvals4
PermitJurisdictionStatusExpiryCritical path
IWL State Significant Infrastructure approvalNew South Wales, AustraliaRequired—Yes
Water Supply Pipeline approvalNew South Wales, AustraliaRequired—Yes
Electricity Transmission Line approvalNew South Wales, AustraliaRequired—Yes
SSD9505 modificationNew South Wales, AustraliaRequired—Yes
Economic studies2
StudyStageStatusDateSummary
Integrated Waste Landform PFSPFSCurrent2026-06-19Filtered tailings co-disposed in mine waste dump outside Section 10 area; Class 4 estimate±20%-25%; PFS includes 8% inferred resource feed.
2024 conventional TSF DFSDFSSuperseded2024-07-222024 financial outcomes withdrawn after Section 10 declaration. Technical work informs PFS but oldeconomics not underwritten.

Other

Discovery Ridge

Australia

Resource Stage100% ownedGold

Satellite resource excludedfromMcPhillamysPFS; no standalone economic study.

Resource / scoping · Resource stage
Contained metal (attributable)
400.0k ozd
Resource grade
1.50 g/t
% Measured + Indicated
35%d
Resource tonnes
8.00 Mt
Our value per attrib. contained unit
Locked
Mining method
open pit
Resources & reserves1
TypeCategoryQuantityGradeContained mineralsDate
Mineral ResourceTotal8 Mt1.5g/t AuGold2025-12-31

d derivedr our researchg guidances study forecastm daily marketNo marker: as reported— / NM missing or not meaningful (hover for why)